Cash Payback Period, Net Present Value Method, and Analysis for a Service Company
Social Circle Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows:
Year | Sound Cellar | Pro Gamer | ||||
1 | $65,000 | $70,000 | ||||
2 | 60,000 | 55,000 | ||||
3 | 25,000 | 35,000 | ||||
4 | 25,000 | 30,000 | ||||
5 | 45,000 | 30,000 | ||||
Total | $220,000 | $220,000 |
Each product requires an investment of $125,000. A rate of 10% has been selected for the net present value analysis.
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
the cash payback period for each product.
Cash Payback Period | |
Sound Cellar | 2 years |
Pro Gamer | 2 years |
1b. Compute the net present value for each product. Use the present value of $1 table above. If required, round to the nearest dollar.
Sound Cellar | Pro Gamer | |
Total present value of net cash flow | $ | $ |
Amount to be invested | ||
Net present value | $ | $ |
We need at least 10 more requests to produce the answer.
0 / 10 have requested this problem solution
The more requests, the faster the answer.
Cash Payback Period, Net Present Value Method, and Analysis for a Service Company Social Circle Publications...
#1 Cash Payback Period, Net Present Value Method, and Analysis for a Service Company Social Circle Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Sound Cellar Pro Gamer 1 $ 65,000 $ 70,000 2 60,000 55,000 3 25,000 35,000 4 25,000 30,000 5 45,000 30,000 Total $220,000 $220,000 Each product requires an investment of $125,000. A rate of 10% has been selected for the net present value analysis....
Cash payback period, net present value method, and analysis for a service company PR 25-2B Obj. 2, 3 Social Circle Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: EXCEL TEMPLATE Pro Gamer Sound Cellar Year 70,000 55,000 35,000 30,000 30,000 65,000 60,000 25,000 25,000 45,000 Total $220.000 $22000 ct requires an investment of $125,000. A rate of 10% has been selected for the Each produ net present value analysis....
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Retail Store Expansion Plant Expansion $153,000 126,000 $128,000 151,000 108,000 103,000 98,000 72,000 31,000 62,000 Total $516,000 $516,000 Each project requires an investment of $279,000. A rate of 10% has been selected for the net present value analysis. Year 1 Present Value of $1 at Compound Interest 6% 10% 12% 15%...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $129,000 $108,000 2 105,000 126,000 3 91,000 87,000 4 82,000 61,000 5 26,000 51,000 Total $433,000 $433,000 Each project requires an investment of $234,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $173,000 $145,000 2 142,000 170,000 3 122,000 117,000 4 111,000 82,000 5 35,000 69,000 Total $583,000 $583,000 Each project requires an investment of $315,000. A rate of 12% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion $107,000 $90,000 2 88,000 105,000 76,000 72,000 4 69,000 51,000 21,000 43,000 Total $361,000 $361,000 - 5 Each project requires an investment of $195,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6%...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $171,000 $143,000 2 140,000 168,000 3 121,000 115,000 4 109,000 81,000 5 34,000 68,000 Total $575,000 $575,000 Each project requires an investment of $311,000. A rate of 10% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $172,000 $144,000 2 140,000 168,000 3 121,000 115,000 4 110,000 81,000 5 34,000 69,000 Total $577,000 $577,000 Each project requires an investment of $312,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $168,000 $141,000 2 138,000 165,000 3 119,000 113,000 4 108,000 79,000 5 33,000 68,000 Total $566,000 $566,000 Each project requires an investment of $306,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $138,000 $115,000 2 113,000 136,000 3 97,000 93,000 4 88,000 65,000 5 28,000 55,000 Total $464,000 $464,000 Each project requires an investment of $251,000. A rate of 12% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...