Our new computer system cost us $100,000. We will outgrow it in five years. When we sell it, we will probably get only 20% of the purchase price. CCA on the computer will be calculated at a 30% rate (Class 10).
Calculate the CCA and UCC values for five years. (Round the final answers to 2 decimal places. Omit $ sign in your response.)
Year | CCA | Ending UCC |
1 | $ | $ |
2 | $ | $ |
3 | $ | $ |
4 | $ | $ |
5 | $ | $ |
What will be the after-tax proceeds from the sale assuming the asset class is continued? Assume a 40% tax rate. (Round the final answers to 2 decimal places. Omit $ sign in your response.)
After-tax proceeds
A | B=A*30% | C=A-B | ||||
Year | Beginning UCC | CCA | Ending UCC | |||
1 | 100,000 | 30,000 | 70,000 | |||
2 | 70,000 | 21,000 | 49,000 | |||
3 | 49,000 | 14,700 | 34,300 | |||
4 | 34,300 | 10,290 | 24,010 | |||
5 | 24,010 | 7,203 | 16,807 | |||
Selling price after 5 years=20%*100000 | 20,000 | |||||
UCC at end of 5 years | 16,807 | |||||
Gain on sale =20000-16807 | 3,193 | |||||
Tax on gain =40%*3193 | 1,277.20 | |||||
After tax proceeds from sale | 18,722.80 | (20000-1277.20) | ||||
Our new computer system cost us $100,000. We will outgrow it in five years. When we...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,900,000; the new one will cost, $2,313,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $615,000 after five years. The old computer is being depreciated at a rate of $448,000 per year. It will be completely written off in three years. If we don't replace it now, we will have to...
A proposed cost-saving device has an installed cost of $520,000. It is in Class 8 (CCA rate = 20%) for CCA purposes. It will actually function for five years, at which time it will have no value. There are no working capital consequences from the investment, and the tax rate is 35%. a. What must the pre-tax cost savings be for us to favour the investment? We require an 10% return. (Hint: This one is a variation on the problem...
Hubrey Home Inc. is considering a new three-year expansion project that requires an initial fixed asset investment of $4 million. The fixed asset falls into Class 10 for tax purposes (CCA rate of 30% per year), and at the end of the three years can be sold for a salvage value equal to its UCC. The project is estimated to generate $2,660,000 in annual sales, with costs of $843,000. If the tax rate is 35%, what is the OCF for...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,740,000; the new one will cost, $2,105,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $495,000 after five years. The old computer is being depreciated at a rate of $384,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,780,000; the new one will cost, $2,257,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $525,000 after five years. The old computer is being depreciated at a rate of $400,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,640,000; the new one will cost, $1,975,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $420,000 after five years. The old computer is being depreciated at a rate of $344,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,660,000; the new one will cost, $2,001,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $435,000 after five years. The old computer is being depreciated at a rate of $352,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,250,000; the new one will cost $1,510,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $250,000 after five years. The old computer is being depreciated at a rate of $250,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,390,000; the new one will cost, $1,650,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $390,000 after five years. The old computer is being depreciated at a rate of $278,000 per year. It will be completely written off in three years. If we don't replace it now, we will have to...
Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,240,000; the new one will cost $1,500,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $240,000 after five years. The old computer is being depreciated at a rate of $248,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to...