Financial Statements. Prepare Year-End Financial Statements for The Metal Works Corporation. This includes the Income Statement, Statement of Retained Earnings, and Balance Sheet.
From the adjusted blance sheet:
Cash | 24,786 | |
Petty Cash | 305 | |
Accounts Receivable | 11500 | |
Supplies on Hand | 150 | |
Prepaid Insurance | 1000 | |
Computer Equipment | 3150 | |
Accumulated Depreciation – Computer Equipment | 178 | |
Cell Phone | 849 | |
Accumulated Depreciation – Cell Phone | 56 | |
Vehicles | 55000 | |
Accumulated Depreciation - Vehicles | 3121 | |
Accounts Payable | 3260 | |
Customer Deposits (Unearned Revenue) | ||
SUTA Payable | 224 | |
FICA Payable | 2065 | |
FUTA Payable | 112 | |
Federal Income Tax Payable | 2025 | |
State Income Tax Payable | 675 | |
Current Maturities of Long-Term Debt | 8164 | |
Notes Payable (long-term) | 44858 | |
Interest Payable | 209 | |
Salaries Payable | 8682 | |
Common Stock ($2 par value) | 1000 | |
Additional Paid-in Capital on Common Stock | 9000 | |
Retained Earnings | ||
Dividends | 2000 | |
Engagement fees | 6000 | |
Monthly Accounting Services Revenue | 14166 | |
Hourly Accounting Services Revenue | 21500 | |
Tax Services Revenues | 1000 | |
Sales Discounts | 71 | |
Advertising & Promotion Expense | 1600 | |
Depreciation Expense | 3355 | |
Rent Expense | 2000 | |
Insurance Expense | 500 | |
Supplies Expense | 788 | |
Meals & Entertainment | 20 | |
Taxes and Licenses | 75 | |
Telephone Expense | 150 | |
Utilities Expense | 700 | |
Fuel Expense | 50 | |
Interest Expense | 888 | |
Payroll Tax Expense | 1608 | |
Salaries Expense | 15750 | |
Income Summary |
Financial Statements. Prepare Year-End Financial Statements for The Metal Works Corporation. This includes the Income Statement,...
Instructions: Below is the adjusted trial balance for Bear Advertising Inc. (1) Prepare an Income Statement. Sement of Retained Earnings anda Balance Sheet (2) Then pecare closing trics, pou them to accounts, and prepare a posl-closing trial balance The heverining in Income Statement 1000 Advance De 000 40 4000 15000 0 21500 Cowok Paired Earns Advertising Decatione We spend www.pw Supo LE 300 Statement of Retained Eamings 845196 545165 General Joumai PR Debt Balance Sheet Date Account Credit Cash Accounts...
Create a Statement of Cash Flow from the following Trial Balance. Adjusted Trial Balance December 31, 2019 PR Debit 107 110 5 05.00 $11.750.00 140 $ 1.000.00 230 S 1.000.00 $224.00 $2.025.00 $10.098.00 $42.465.00 410 S8632.00 $ 1.200.00 $10,800.00 550 S60 $ 1.200.00 $14,167.00 $1,100.00 Petty Cash Accounts Receivable Supplies on Hand Lerpaid Insurance Computer Equipment Accumulated Depreciation - Computer Equipment Cell Phone Accumulated Depreciation - Cell Phone Vehicles Accumulated Depreciation - Vehicles Accounts Payable Customer Deposits Uneare Revenue SUTA...
1) Use the following accounts to prepare a year end multi step income statement and a classified balance sheet for the Jones Company. Administrative expenses Accumulated depreciation Equipment Cash 23000 30000 45000 6000 15000 30000 500 12000 400 common stock Cost of merchandise sold Interest expense Rent Revenue Unearned fees Supplies Prepaid Insurance Accounts Receivable Bonds payable Sales Selling Expenses Retained earnings 450 500 4500 10000 84000 2000 1050 3) Use the following accounts to prepare a year end multi-step...
Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet as of the end of 20XX based on the data provided below for year 20XX. All sales are collected when the sale is made and all expenses are paid when the expense is incurred. Explain the purpose of each financial statement. Income Statement Data for 20XX: Units produced and sold = 420 Sales ($80 per unit selling price) = $33600 Cost of goods sold...
900 Selected financial statement items are for #Shoes at year end, July 31, 2020. Prepare a good form income statement. Operating expenses $32500 Interest payable $1000 Salaries expense 44700 Supplies expense Unearned revenue 22000 Dividends declared 12000 Utilities expense 2600 Depreciation expense 6000 Prepaid rent expense 1500 Prepaid Tax expense 20000 Rent expense 2500 Property tax expense 40000 Revenues 100000 Income tax expense 5000
Create a Post-Closing Trial Balance. Adjusted Trial Balance December 31, 2019 PR Debit 107 110 5 05.00 $11.750.00 140 $ 1.000.00 230 S 1.000.00 $224.00 $2.025.00 $10.098.00 $42.465.00 410 S8632.00 $ 1.200.00 $10,800.00 550 S60 $ 1.200.00 $14,167.00 $1,100.00 Petty Cash Accounts Receivable Supplies on Hand Lerpaid Insurance Computer Equipment Accumulated Depreciation - Computer Equipment Cell Phone Accumulated Depreciation - Cell Phone Vehicles Accumulated Depreciation - Vehicles Accounts Payable Customer Deposits Uneare Revenue SUTA Payable FICA Payable FUTA Payable Federal...
To create an income statement. On July 31, 2018, the following alphabetically ordered list of accounts and amounts was available for Wildhorse Repair Services Ltd Accounts payable $ 2,100 Equipment $9,500 Accounts receivable 3,000 Retained earnings 19,250 Accumulated depreciation equipment 1,900 Salaries payable 1,360 Accumulated depreciation-vehicles 5,500 Supplies 920 Bank loan payable (non-current) 4,300 Unearned revenue 1,210 Cash 8.900 Vehicles 27,500 Common shares 14,200 During August, the following summary transactions were completed: Aug. 1 Paid $270 for advertising on Kijiji...
prepare an income statement for the year ending 12/31/19; retained earnings statement for the year ended; classified balance sheet Accounts Payable Accounts Receivable $5000 21,500 35,000 2000 Accumulated Depreciation - Equipment Additional Paid-in-Capital Common Stock Cash Common Stock Depreciation Expense Dividends paid Equipment Insurance Expense Interest Expense Interest payable Notes payable (due 12/31/23) Prepaid Insurance Rent Expense Retained Earnings Salaries and Wages Payable Salaries Expense Service Revenue Supplies Supplies Expense Unearned Service Revenue 11,350 8,000 7000 10,000 60,000 850 150...
Question 6 These financial statement items are for Sandhill Corporation at year end, July 31, 2018: Operating expenses $32,500 Interest payable $ 700 Salaries expense 44,700 Supplies expense 1,300 Unearned revenue 12,000 Dividends declared 14,000 Utilities expense 2,800 Depreciation expense 3,900 Equipment 57,100 Retained earnings, Aug. 1, 2017 21,440 Accounts payable 4,920 Rent expense 11,000 Service revenue 113,100 Income tax expense 5,700 Rent revenue 19,500 Supplies 1,600 Common shares 27,000 Held for trading investments 24,500 Cash 5,560 Bank loan payable...
Cash Accounts receivable Prepaid insurance Supplies inventory Trial balance Financial Statements Statement of Income Balance Sheet Statement of Cash Flows Trial balance Debits Credits Adjusting entries Debits Credits Adjusted trial balance Debits _ Credits _ Revenue Assets Cash Accounts receivable Prepaid insurance Supplies inventory Computer equipment Accumulated depreciation Total assets Net income + Depreciation - Accounts receivable - Prepaid insurance - Supplies + Accounts payable Cash from operations Computer equipment Accounts payable Notes payable Common stock Accounts Cash Accounts receivable...