Question Manufacturing Company, a small manufacturing company in Toronto, manufactures 3 | |||||
types of pumps used in a variety of applications. For many years the company has been | |||||
profitable and has operated at capacity. However, in the last two years prices on all pumps were | |||||
reduced and selling expenses increased to meet competition and keep the plant operating at | |||||
capacity. Second-quarter results for the current year, which follow, typify recent experience. | |||||
ABC MANUFACTURING COMPANY | |||||
Income Statement | |||||
2nd quarter | |||||
(in thousands) | |||||
R-Pump | F-Pump | S-Pump | Total | ||
Sales | $4,800 | $2,700 | $2,700 | $10,200 | |
COGS | 3,144 | 2,310 | 2,850 | 8,304 | |
Gross Margin | $1,656 | $390 | $(150) | $1,896 | |
Selling, Admin & other expenses | 1,110 | 555 | 405 | 2,070 | |
Income before the taxes | $546 | $(165) | $(555) | $(174) | |
Robo, the company's president, is concerned about the results. After reviewing the second- | |||||
quarter results she asked her management staff to consider the following 3 suggestions: | |||||
1) Discontinue the S-Pump line immediately. S-Pump would not be returned to the product line | |||||
unless the problems with the pump can be identified and resolved. | |||||
2) Increase quarterly sales promotion by $300,000 on the R-Pump product line in order to | |||||
increase sales volume by 15%. | |||||
3) Cut production on the F-Pump line by 50%, and cut the traceable advertising and promotion | |||||
for this line to $60,000 each quarter. | |||||
Nobo, the controller, suggested a more careful study of the financial relationships to determine | |||||
the possible effects on the company's operating results of the president's proposed course of | |||||
action. The president agreed and assigned Sobo, the assistant controller, to prepare an analysis. | |||||
Sobo has gathered the following information: | |||||
- The unit sales prices for the 3 pumps are as follows: | |||||
R-Pump $600 | |||||
F-Pump $270 | |||||
S-Pump $540 | |||||
- The company is manufacturing at capacity and is selling all the pumps it produces. | |||||
- All 3 pumps are manufactured with common equipment and facilities. | |||||
-The selling, admin and other expense is allocated to the 3 pump lines based on average sales | |||||
volume over the past 3 years. | |||||
- Special (avoidable) selling expenses (primarily advertising, promotion, and shipping) are | |||||
incurred for each pump as follows: | |||||
Quarterly Advertising & Promotion Shipping Expenses | |||||
R-Pump | $630,000 | $30 per unit | |||
F-Pump | $300,000 | 12 per unit | |||
S-Pump | $120,000 | 30 per unit | |||
- The unit manufacturing costs for the 3 pumps are | as follows: | ||||
R-Pump | F-Pump | S-Pump | |||
DM | $93 | $51 | $150 | ||
DL | 120 | 60 | 180 | ||
Variable Manufacturing OH | 135 | 90 | 180 | ||
Fixed Manufacturing OH | 45 | 30 | 60 | ||
Total | $393 | $231 | $570 | ||
Required: | |||||
(i) Sobo says that ABC Manufacturing Company's product-line income statement for | |||||
the 2nd quarter is not suitable for analyzing proposals and making decisions such as | |||||
the ones suggested by Robo. | |||||
a) Explain why the product-line income statement as presented is not suitable for analysis | |||||
and decision making. | |||||
b) Describe and prepare an alternative income-statement format that would be more | |||||
suitable for analysis and decision making, and explain why it is better. (7 marks) | |||||
(ii) Use the operating data presented by Question Manufacturing Company and assume that the | |||||
president's proposed course of action had been implemented at the beginning of the second | |||||
quarter. Then evaluate the president's proposal by specifically responding to the following | |||||
points: | |||||
a) Are each of the 3 suggestions cost-effective? Support your discussion with an | |||||
the analysis that shows that net impact on income before taxes for each of the 3 | |||||
suggestions. | |||||
b) Was the president correct in proposing that the S-Pump line is eliminated? Explain | |||||
your answer. | |||||
c) Was the president correct in promoting the R-Pump line rather than the F-Pump line? | |||||
Explain your answer. | |||||
d) Does the proposed course of action make effective use of the company's capacity? | |||||
Explain your answer. |
Need help with question 2a,b,c,d
Ans:
a ) The suggestion cogs Sobo is correct the creation line Income statment is not the correct parameter for analysis and decision making by ABC manufacturing company because of the following reasons :-
1) The creation line income statement applyies where each and every activity of the creations line which is demanding that cost are identified . But in the case of the ABC company all the pumps are manufactured with common equipment and facilities , the identification of the activity of the each pumps are not possible here .
2) As far as decision making is concern we put all our calculation on the profit and loss generated at a certain point of time . If at that point of time the price of any creation goes down due to any reason or due to certain external factors any cost increase in any roduct line , we will simply stop producing that creation but on the other side we have to consider that the external factors which is now unfavourable to that creation line can turn favourble in future and may be result In huge profit. By immediately stopping the creation S pumps and again starting the same will incur addtional expenses should also be a part of the calculation. If due to external factor we stop producing any creation and with external factor turns positive we again start producing the same in not the worthwhile . The decision should be made taking the cost which will incure in restating the creationion of that creation.
3) It may happen that one creation in the manufacturing process will cover up the losses generated by the other creations . If the ABC company predict that the losses of Pump S is for a time being and that will be compensated with the profit R pump , then it should also considered that option also.
All the above parameters are also taken into consideration before making any decesion. The Income statment on the basis of the ROBO suggestion are as follows
After implemantation of ROBO instruction |
||
Particular |
R pumps |
F pumps |
Sales units ( in thousand) |
8 |
10 |
New sales unit ( in thousand) |
9.2 |
5 |
Sales revenue ( in thousand) |
600 |
270 |
Unit cost of creationion |
393 |
231 |
gross margin ( in thousand) |
207 |
39 |
Total margin ( in thousand) |
1904.4 |
195 |
Selling , advisement and other expenses ( in thousand) |
1410 |
60 |
Income before Taxes ( in thousand) |
494.4 |
135 |
Answer b)
The alternative Income statement are as follows :-
Particulars |
Amount |
Sales revenue ( in thousand) |
10200 |
Less - cost of good sold ( in thousand) |
8304 |
gross margin ( in thousand) |
1896 |
Less - selling , administrating , other exp ( in thousand) |
1020 |
excluding avoidable expenses |
|
Net profit |
876 |
In the above calculatiothe firm is not incurring losses by continue the three pumps creationion . By the decision of immediately stopping of the pump S creation is not prudent . If for a time being the creation resulted into negative return due to certain external factors may turn into positive return if the external factors favours . all the study relating to the pump industry , its external factors , market , demand , subsitution , price , costomers relationship , re creationion cost etc is to be done before taking any decision.
In the alrenative income approach we have all the three pump in the creation and overall the ABC company will be in the Profit. on the other hand if we take creation line Income approach we have to stop one creation as it will show nagative return to that creation without taking a overall veiw.
Question Manufacturing Company, a small manufacturing company in Toronto, manufactures 3 types of pumps used in...
Alberta Gauge Company, Ltd., a small manufacturing company in Calgary, Alberta, manufactures three types of electrical gauges used in a variety of machinery. For many years the company has been profitable and has operated at capacity. However, in the last two years, prices on all gauges were reduced and selling expenses increased to meet competition and keep the plant operating at capacity. Second-quarter results for the current year, which follow, typify recent experience. Alice Carlo, the company’s president, is concerned...
Ine manufactures two different products. For many years, the company has been profitable and operates at full capacity. However, in the last two years le prices were reduced and selling expenses increased because of the competition. Budgeted data for next year are the followings: 20.000 $220 $130 AZ 10.000 $140 $100 Sales in units Sale price per unit Variable manufacturing costs Variable selling expenses Fixed MOH Fixed Selling expenses $30 $10 $600,000 $200.000 $400,000 $100,000 Additional information: a) All the...
Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University Tami's Creations, Inc. Income Statement For the Quarter Ended March 31 $ 1,132.00e Sales (28,30e units) Variable expenses: Variable cost of...
4. Refer to the original data. Thaddeus Company's board of directors believes that the company's problemlos in inadequate promotion. By how much can advertising be increased and still allow the company to eam a target profit of 4.5% on sales of 60,000 units? 5. Write a memo to Thaddous Company's president, vice president, and sales manager explaining the analysis you have done, the pros and cons and risks of the various alternatives, and your suggestions for what they should consider...
Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. $1,140,000 Tami's Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (28,500 units) Variable expenses: Variable cost of goods...
Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. $ 1,148,000 Tami's Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (28,700 units) Variable expenses: Variable cost of...
QUESTION 1 (30 MARKS) Valencia Manufacturing Company manufactures and sells musical gadgets. The business earned Operating Income of $220,000 in 2018, when selling price per unit was $200, and the president of Valencia IS under pressure to increase operating income in 2019. Data for variable cost per unit and total fixed costs were as follows: S40 Variable expenses per unit: $32 $18 Direct Material Direct Labour Variable Manufacturing Overhead Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs Fixed expenses:...
Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. $ 1,136,000 Tami's Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (28,400 units) Variable expenses: Variable cost of...
Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University $ 1,120,000 Tami's Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (28,800 units) Variable expenses: Variable cost of...
Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. $1. 132.000 Tami's Creations, Inc. Income Statement For the Quarter Ended March 31 Sales (28,300 units) Variable expenses: Variable cost of...