Part 1 | ||||||
A1 | A2 | |||||
Sales Price per unit | $ 220 | $ 140 | ||||
Less:Variable Cost per unit: | ||||||
Variable manufacturing cost per unit | $ 130 | $ 100 | ||||
Variable selling expenses per unit | $ 30 | $ 10 | ||||
Total Variable Cost per unit | $ 160 | $ 110 | ||||
Contribution margin per unit | $ 60 | $ 30 | ||||
Part 2 | A1 | A2 | Total | |||
No. of units sold | 20000 | 10000 | ||||
Contribution margin per unit | $ 60 | $ 30 | ||||
Contribution margin | $ 12,00,000 | $ 3,00,000 | $ 15,00,000 | |||
Less:Traceable Fixed Costs: | ||||||
Fixed MOH | $ 4,00,000 | $ 3,00,000 | $ 7,00,000 | |||
Fixed Selling expenses | $ 2,00,000 | $ 1,00,000 | $ 3,00,000 | |||
Total Traceable Fixed Costs | $ 6,00,000 | $ 4,00,000 | $ 10,00,000 | |||
Segment Margin | $ 6,00,000 | $ -1,00,000 | $ 5,00,000 | |||
Part 3 | Income Statement | |||||
After effect | Before effect | Increase/(Decrease) | ||||
Sales in units(20000*1.50) | 30000 | |||||
Sales Price per unit | $ 220 | |||||
Total Sales | $ 66,00,000 | |||||
Total Variable Cost(30000*$160) | $ 48,00,000 | |||||
Contribution margin | $ 18,00,000 | $ 15,00,000 | $ 3,00,000 | |||
Less:Traceable Fixed Costs: | ||||||
Fixed MOH | $ 4,00,000 | |||||
Fixed Selling expenses | $ 4,50,000 | |||||
Total Traceable Fixed Costs | $ 8,50,000 | |||||
Segment Margin | $ 9,50,000 | $ 5,00,000 | $ 4,50,000 | |||
Part 4 | Yes the president was correct in eliminating Product A2 as there is an increase in both Contribution margin and segment margin of the company | |||||
Ine manufactures two different products. For many years, the company has been profitable and operates at...
the manufactures two different products. For many years, the company has been profitable and operates at full capacity. However, in the last two years, sale prices were reduced and selling expenses increased because of the competition. Budgeted data for next year are the followings: A2 AI 20,000 $220 $130 10,000 S140 $100 Sales in units Sale price per unit Variable manufacturing costs Variable selling expenses Fixed MOH Fixed Selling expenses $30 $10 $600,000 $200,000 $400.000 $100,000 Additional information: a) All...
Adm2341 Co. manufactures and sells two products (A and B). Projected data for next year are: Product A Product B Sales in units 15,000 10,000 Sale price per unit $100 $160 Variable costs manufacturing 50% of sales 60% of sales Sales commissions 20% of sales 20 % of sales Advertising $100,000 $120,000 Other fixed costs (note 1) $240,000 $240,000 Note 1: Each amount of "Other fixed costs" includes $100,000 fixed general overhead allocated by the Headquarter of Adm2341 Co. to...
Adm2341 Co. manufactures and sells two products (A and B). Projected data for next year are: Product A Product B Sales in units 15,000 10,000 Sale price per unit $100 $160 Variable costs manufacturing 50% of sales 60% of sales Sales commissions 20% of sales 20 % of sales Advertising $100,000 $120,000 Other fixed costs (note 1) $240,000 $240,000 Note 1: Each amount of "Other fixed costs" includes $100,000 fixed general overhead allocated by the Headquarter of Adm2341 Co. to...
Adm2341 Co. manufactures and sells two products (A and B). Projected data for next year are: Product A Product B Sales in units 15,000 10,000 Sale price per unit $100 $160 Variable costs manufacturing 50% of sales 60% of sales Sales commissions 20% of sales 20 % of sales Advertising $100,000 $120,000 Other fixed costs (note 1) $240,000 $240,000 Note 1: Each amount of "Other fixed costs" includes $100,000 fixed general overhead allocated by the Headquarter of Adm2341 Co. to...
Adm2341 Co. manufactures and sells two products (A and B). Projected data for next year are: Product A Product B Sales in units 15,000 10,000 Sale price per unit $100 $160 Variable costs manufacturing 50% of sales 60 % of sales Sales commissions 20 % of sales 20 % of sales Advertising $100,000 $120,000 Other fixed costs (note 1) $240,000 $240,000 Note 1: Each amount of "Other fixed costs" includes $100,000 fixed general overhead allocated by the Headquarter of Adm2341...
A company has two divisions, each selling several products. If segment reports are prepared for each product, the division managers' salaries should be considered as traceable fixed costs of the products. True or False? All other things the same, if a division's traceable fixed expenses increase then the division's segment margin will decrease. True or False?
Cane Company manufactures two products called Alpha and Beta that sell for $225 and $175, respectively. Each product uses only one type of raw material that costs $6 per pound. The company has the capacity to annually produce 130,000 units of each product. Its average cost per unit for each product at this level of activity are given below: Beta Alpha $ 42 $ 24 26 Direct materials Direct labor Variable manufacturing overhead Traceable fixed manufacturing overhead Variable selling expenses...
Cane Company manufactures two products called Alpha and Beta that sell for $140 and $100, respectively Each product uses only one type of raw material that costs $8 per pound. The company has the capacity to annually produce 106,000 units of each product. Its unit costs for each product at this level of activity are given below: Beta S 16 Alpha S 32 24 10 Direct materials Direct labor Variable manufacturing overhead Traceable fixed manufacturing overhead Variable selling expenses Common...
Cane Company manufactures two products called Alpha and Beta that sell for $165 and $130, respectively. Each product uses only one type of raw material that costs $8 per pound. The company has the capacity to annually produce 113,000 units of each product. Its average cost per unit for each product at this level of activity are given below: Alpha Rota Direct materials Direct labor Variable manufacturing overhead Traceable fixed manufacturing overhead Variable selling expenses Common fixed expenses Total cost...
Question Manufacturing Company, a small manufacturing company in Toronto, manufactures 3 types of pumps used in a variety of applications. For many years the company has been profitable and has operated at capacity. However, in the last two years prices on all pumps were reduced and selling expenses increased to meet competition and keep the plant operating at capacity. Second-quarter results for the current year, which follow, typify recent experience. ABC MANUFACTURING COMPANY Income Statement 2nd quarter (in thousands) R-Pump...