Question

A firm has been paying a print shop $18,000 annually to print the companys monthly newsletter. The agreement with this print shop has now expired, but it could be renewed for a further five years. The new subcontracting charges are expected to be 12% higher than they were under the previous contract. The com- pany is also considering the purchase of a desktop publishing system with a high- quality laser printer driven by a microcomputer. With appropriate text and graphics software, the newsletter can be composed and printed in near-typeset quality. A special device is also required to print photos in the newsletter. The following estimates have been quoted by a computer vendor Personal computer Colour laser printer Photo device/scanner Software Total cost basis Annual O&M costs $4,500 6,500 5,000 2,500 $18,500 0,000 The salvage value of each piece of equipment at the end of five years is expected to be only 10% of the original cost. The companys marginal tax rate is 40%, and the desk- top publishing system can be considered a Class 45 property with a CCA rate of 45% (a) Determine the projected net after-tax cash flows for the investment (b) Compute the IRR for this project. (c) Is the project justifiable at MARR -12%?
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Hi, please see below for the detailed calculation. Not able to attach the excel file.2 4 Years> CFO Savings in cost Dep Savings less dep Tax @ 40% Savings net of tax Add: Dep Salvage value Cash flows 0 Revised cost post 12% escalation Current cost Savings in cost p.a 20,160 10,000 10,160 18,500 10,16010,160 10,160 10,16010,160 2,518 7,642 3,057 4,585 2,518 8,325 1,835 734 1,101 8,325 4,579 5,581 2,233 3,349 4,579 1,385 8,775 3,510 5,265 1,385 762 9,398 3,759 5,639 762 1,482 7,883 Salvage value (SV) Book Value (BV) Profit Tax on profit SV net fo tax on profit 1,850 931 919 368 1,482 9,426 7,928 7,103 6,650 a. Cash flows -18,500 9,426 7,928 7,103 6,650 7,883 Computation of dep per year 45% b. IRR 33% Opening Block Y1 Y1 Dep 18,500 8,325 10,175 4,579 5,596 2,518 3,078 1,385 1,693 762 931 c. Since IRR is greater than MARR, the project is justifiable Y2 Dep Y3 Dep Y4 Dep Y5 Dep Closing Block Y5

Add a comment
Know the answer?
Add Answer to:
A firm has been paying a print shop $18,000 annually to print the company's monthly newsletter....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT