Lessee:- | |
A | This is a Capital lease to Jensen (Lessee) since the lease term is greater than 75% of the economic life of the leased asset. The lease term is 78% (7÷9) of the asset’s economic life. |
Lessor:- | |
This is a Capital lease to Glaus (Lessor) because collectability of the lease payments is reasonably predictable, there are no important uncertainties surrounding the costs yet to be incurred by the lessor, and the lease term is greater than 75% of the asset’s economic life. Since the fair value ($700,000) of the equipment exceeds the lessor’s cost ($525,000), the lease is a Sales-type lease. |
B | Calculation of Annual Rental Payment: |
Present value of $1 at 10% for 7 periods is 0.51316 | |
Present value of an annuity due at 10% for 7 periods is 5.35526 | |
= | {$700,000-($100,000x0.51316)}/5.35526 |
= | {$700,000- $51,316}/5.35526 |
= | $648,684/5.35526 |
= | $121,130 |
Annual Rental Payment required is $121,130 |
C | Computation of present value of minimum lease payments | |
Present value of an annuity due at 11% for 7 periods is 5.23054 | ||
Present value of $1 at 11% for 7 periods is 0.48166 | ||
PV of Annual payments:$121,130 X 5.23054 |
$ 633,575 | |
PV of guaranteed residual value:$100,000 X 0.48166 | $ 48,166 | |
Present value of minimum lease payments | $ 681,741 |
D | Journal Entries In the books of Jesen (Lessee) | |||
Date | Account Titles and Explanations | Debit $ | Credit $ | |
1/1/2014 | Leased Equipment | 681,741 | ||
Lease Liability | 681,741 | |||
(To record Leased Equipment) | ||||
1/1/2014 | Lease Liability | 121,130 | ||
Cash | 121,130 | |||
(To record Lease Payment) | ||||
12/31/2014 | Depreciation Expenses | 83,106 | ||
Accumulated Depreciation- Capital Lease | 83,106 | |||
($681,741-$100,000)/7 years=$83,106 | ||||
(To record Depreciation Expenses) | ||||
12/31/2014 |
Interest Expense |
61,667 | ||
Interest Payable | 61,667 | |||
($681,741 – $121,130) X .11 | ||||
(To record Interest Expenses) | ||||
1/1/2015 |
Lease Liability |
59,463 | ||
Interest Payable | 61,667 | |||
Cash | 121,130 | |||
(To record Lease Payment) | ||||
12/31/2015 | Depreciation Expenses | 83,106 | ||
Accumulated Depreciation- Capital Lease | 83,106 | |||
($681,741-$100,000)/7 years=$83,106 | ||||
(To record Depreciation Expenses) | ||||
12/31/2015 |
Interest Expense |
55,126 | ||
Interest Payable | 55,126 | |||
($681,741 - $121,130 - $59,463) X .11 | ||||
(To record Interest Expenses) |
E | Journal Entries In the books of Glaus (Lessor) | |||
Date | Account Titles and Explanations | Debit $ | Credit $ | |
1/1/2014 |
Lease Receivable |
700,000 | ||
Cost of Goods Sold | 525,000 | |||
Sales Revenue | 700,000 | |||
Inventory | 525,000 | |||
(To record Sale of Leased Equipment) | ||||
1/1/2014 | Cash | 121,130 | ||
Lease Receivable | 121,130 | |||
(To record receipt of Lease Payment) | ||||
12/31/2014 | Interest Receivable | 57,887 | ||
Interest Revenue | 57,887 | |||
[($700,000 – $121,130) X .10] |
||||
(To record Interest Revenue) | ||||
1/1/2015 | Cash | 121,130 | ||
Lease Receivable | 63,243 | |||
Interest Receivable | 57,887 | |||
(To record receipt of Lease Payment) | ||||
12/31/2015 | Interest Receivable | 51,563 | ||
Interest Revenue | 51,563 | |||
[($700,000 – $121,130 -$63,243) X .10] |
||||
(To record Interest Revenue) |
PROBLEMS 8 P21-1 (Lessee- Lessor Entries, Sales-Type Lease) Glaus Leasing Company agrees to lease ma Jensen...
(Lessee-Lessor Entries, Finance Lease with a Guaranteed Residual Value) (LO 2, 4) Glaus Leasing Company agrees to lease equipment to Jensen Corporation on January 1, 2017. The following information relates to the lease agreement. 1.The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. 2.The cost of the machinery is $525,000, and the fair value of the asset on January 1, 2017, is $700,000. 3.At the end...
Question 4 Glaus Leasing Company agrees to lease equipment to Jensen Corporation on January 1, 2020. The following information relates to the lease agreement. 1. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. 2. The cost of the machinery is $525,000, and the fair value of the asset on January 1, 2020, is $700,000. 3. At the end of the lease term, the asset reverts...
E21-7 (Lessee-Lessor Entries; Sales-Type Lease) On January 1, 2007, Bensen Company leased equipment to Flynn Corporation. The following information pertains to thislease.1. The term of the noncancelable lease is 6 years, with no renewal option. The equipment reverts tothe lessor at the termination of the lease.2. Equal rental payments are due on January 1 of each year, beginning in 2007.3. The fair value of the equipment on January 1, 2007, is $150,000, and its cost is $120,000.4. The equipment has...
Lessor Sales Company and Lessee Manufacturing Company agreed to a noncancelable lease. The following in- formation is available to both entities regarding the lease terms and the leased asset. I. Lessor's cost of the leased asset was $30,000. The asset was new at the inception of the lease term. 2. Lease term is three years starting January 1,2020 3. Estimated useful life of the leased asset is six years. Estimated residual value at end of six years is zero. 4....
Sheridan Leasing Company agrees to lease equipment to Skysong Corporation on January 1, 2020. The following information relates to the lease agreement. 1. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. 2. The cost of the machinery is $489,000, and the fair value of the asset on January 1, 2020, is $699,000. 3. At the end of the lease term, the asset reverts to the...
Morgan Leasing Company signs an agreement on January 1, 2014, to lease equipment to Cole Company. The following information relates to this agreement. 1. The term of the noncancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. 2. The cost of the asset to the lessor is $245,000. The fair value of the asset on January 1, 2014, is $245,000. 3. The asset will revert to the lessor at the...
*Problem 21-1 information relates to the lease agreement. 1. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. 2. The cost of the machinery is $485,000, and the fair value of the asset on January 1, 2017, is $687,000 3. At the end of the lease term, the asset reverts to the lessor and has a guaranteed residual value of $107,000. Bramble depreciates all of its...
Carla Leasing Company agrees to lease equipment to Sarasota Corporation on January 1, 2020. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. The cost of the machinery is $541,000, and the fair value of the asset on January 1, 2020, is $760,000. At the end of the lease term, the asset reverts to the lessor and has a guaranteed residual value of $45,000. Sarasota estimates...