Working to calculate units to be produced and labor hours required:
First | Second | Third | Fourth | ||
Quarter | Quarter | Quarter | Quarter | Total | |
Budeted Sales | 1,100 | 1,350 | 1,600 | 1,850 | 5,900 |
Add: Desired Ending Inventory | 540 | 640 | 740 | 840 | 840 |
Total requirement | 1,640 | 1,990 | 2,340 | 2,690 | 6,740 |
Less: Beginning Inventory | 300 | 540 | 640 | 740 | 300 |
Goods to be produced | 1,340 | 1,450 | 1,700 | 1,950 | 6,440 |
Labor Hours per Unit | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Direct Labor Hours for production | 670 | 725 | 850 | 975 | 3,220 |
MANUFACTURING OVERHEAD BUDGET
First | Second | Third | Fourth | ||
Quarter | Quarter | Quarter | Quarter | Total | |
Units to be produced | 1,340 | 1,450 | 1,700 | 1,950 | 6,440 |
VOH cost per tire | $ 3 | $ 3 | $ 3 | $ 3 | $ 3 |
Budgeted VOH | $ 4,020 | $ 4,350 | $ 5,100 | $ 5,850 | $ 19,320 |
Budgeted FOH | |||||
Depreciation | $ 3,000 | $ 3,000 | $ 3,000 | $ 3,000 | $ 12,000 |
Utilities, Insurance and property taxes | $ 22,760 | $ 22,760 | $ 22,760 | $ 22,760 | $ 91,040 |
Total Budgeted FOH | $ 25,760 | $ 25,760 | $ 25,760 | $ 25,760 | $ 103,040 |
Budgeted Manufacturing Overhead Costs | $ 29,780 | $ 30,110 | $ 30,860 | $ 31,610 | $ 122,360 |
Direct Labor Hours | 670 | 725 | 850 | 975 | 3,220 |
Budgeted Manufacturing Overhead Costs | $ 122,360 | ||||
Predetermined Overhead Allocation Rate | $ 38 |
Note: If you have any doubt, feel free to ask in comment section.
Other data for Grady Tire Compar (Click the icon to view the oth Read the requirements....
Other data for Grady Tir Click the icon to vie Read the requirements. The Grady Tire Company manufactures racing tires for bicycles. Grady sells tires for $70 each. Grady is planning for the next year by developing a master budget by quarters. Grady's balance sheet for December 31, 2018, follows: (Click the icon to view the balance sheet.) ruwy wewny Production Budget For the Year Ended December 31, 2019 First Second Third Fourth Quarter Quarter Quarter Budgeted tires to be...
Other data for Grady Tire Company: Click the icon to view the other data.) Read the requirements The Grady Tire Company manufactures racing tires for bicycles. Grady sells tires for $70 each. Grady is planning for the next year by developing a master budget by quarters. Grady's balance sheet for December 31, 2018, follows: (Click the icon to view the balance sheet.) Grady Tire Company Direct Materials Budget For the Year Ended December 31, 2019 First Second Third Quarter Quarter...
The Grady Tire Company manufactures racing tires for bicycles. Grady sells tires for $70 each. Grady is Other data for Grady Tire Com planning for the next year by developing a master budget by quarters. Grady's balance sheet for (Click the icon to view the December 31, 2018, follows: B (Click the icon to view the balance sheet.) Read the requirements Selling and Administrative Expense Budget For the Year Ended December 31, 2019 First Second Third Fourth Quarter Quarter Quarter...
Other data for Giseppe Tire Company: (Click the icon to view the other data.) The Giseppe Tire Company manufactures racing tires for bicycles. Giseppe sells tires for $80 each. Giseppe is planning for the next year by developing a master budget by quarters. Giseppe's balance sheet for December 31, 2018, follows: (Click the icon to view the balance sheet.) Read the requirements. Requirement 1. Prepare Giseppe's operating budget and cash budget for 2019 by quarter. Required schedules and budgets include:...
Direct Labor Budget For the Year Ended December 31, 2019 First Second Third Quarter Quarter Quarter Fourth Quarter Total Direct labor hours needed for production Budgeted direct labor cost i - X More Info (Unless otherwise noted, assume all of the following events occurred during 2018 and that any balances given are stated as of December 31, 2018.) a. Budgeted sales are 1,100 tires for the first quarter and expected to increase by 250 tires per quarter. Cash sales are...
Homework: P22-41 Score: 45.52 of 100 pts 1 of 1 (1 complete) P22-41A (similar to) The Grady Tire Company manufactures racing tires for bicycles. Grady sells tires for $70 each. Grady is Other data for Grady Tire Compar planning for the next year by developing a master budget by quarters. Grady's balance sheet for (Click the icon to view the oth December 31, 2018, follows: (Click the icon to view the balance sheet.) Read the requirements Cash Receipts from Customers...
The Gerard Tire Company manufactures racing tires for bicycles.
Gerard sells tires for $90 each. Gerard is planning for the next
year by developing a master budget by quarters. Gerard’s balance
sheet for December 31, 2018, follows:
Other data for Gerard Tire Company:
Budgeted sales are 1,500 tires for the first quarter and
expected to increase by 200 tires per quarter. Cash sales are
expected to be 10% of total sales, with the remaining 90% of sales
on account.
Finished...
The Gerard Tire Company manufactures racing tires for bicycles.
Gerard sells tires for $90 each. Gerard is planning for the next
year by developing a master budget by quarters. Gerard’s balance
sheet for December 31, 2018, follows:
Other data for Gerard Tire Company:
Budgeted sales are 1,500 tires for the first quarter and
expected to increase by 200 tires per quarter. Cash sales are
expected to be 10% of total sales, with the remaining 90% of sales
on account.
Finished...
The Giseppe Tire Company manufactures racing tires for bicycles.
sells tires for $80 each. Giseppe is planning for the next year by
developing a master budget by quarters. balance sheet for
follows
Requirements:
1.Prepare Giseppe'operating budget and cash budget for 2019 by
quarter. Required schedules and budgets include: sales budget,
production budget, direct materials budget, direct labor budget,
manufacturing overhead budget, cost of goods sold budget, selling
and administrative expense budget, schedule of cash receipts,
schedule of cash payments, and...
P22-41A (similar to) Question Help The Gavin Tre Comm and year by game Click the icon to view the o tires for bicycles Gavin a tres for a long for the budget by Quarters. Gavi's balance sheet for December 31, 2018 blows c h t ) Other data for Gavin The Company Center) ed schedules and budgets include but production budget direct material budget direct laborbut manufacturing overheads ts, schule of cash payments, and cash budget. Man g e d...