![Answer: Working Note Amortization Schedule Cash Interest Interest expenses Year @ 2.5% Amortization Balance in Discount Bonds](//img.homeworklib.com/questions/5eec83d0-ea97-11ea-bf7e-df57e889a424.png?x-oss-process=image/resize,w_560)
Answer: Working Note Amortization Schedule Cash Interest Interest expenses Year @ 2.5% Amortization Balance in Discount Bonds Payable Carrying Value 0 $ 22,100 $ 432,000 $ 409,900 1 $ 8,640$ 10,248 $ 1,608$ 20,493 $ 432,000 $ 411,508 2 $ 8,640 $ 10,288 $ 1,648$ 18,845$ 432,000 $ 413,155 @ 2% The Bonds Issued At Discount Credit Journal Entries Date Accounts and Explanation May 1 Cash A/C Discount on Bonds A/C Bonds Payable A/C (To record issuance of Bonds) $ $ Debit 409,900 22,100 $ 432,000 Oct 31 $ 10,248 Interest Expenses A/C Discount on Bonds A/C Cash A/C $ $ 1,608 8,640 Dec 31 $ 3,429 Interest Expenses A/C Discount on Bonds A/c Cash A/C $ $ 549 2,880 Balance Sheet (Partial) Non Current Liabilities Bonds payable Unamortized Discount Book value $ 432,000 $ 19,943 $ 412,057