Question

Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board

financial management

Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board is happy to launch its production if it is financially viable.
The company has already spent $800,000 for research and development. The new model will have a five- year lifetime, after that the company will stop its production. The new production facilities and equipment will cost $22,000,000 which will be depreciated on a straight-line basis to zero book value. The company will not sell the equipment after the production of new product is finished.
The company expects to sell 80,000 pairs in the first year at $300 per pair. As the new technique can be potentially followed by competitors, every year the sale quantity is expected to decrease by 10% and the sale price will decrease by 8%. Variable costs are expected to be 40% of sales. While the new model generates a high gross profit rate, the company expects a high level of product returns of 5% on sales.
As a financial manager of the company, you’re conducting a capital budgeting analysis of the financial viability of the new model.
The company tax rate is 30%. Company’s required payback is 2 years and required rate of return is 25%. Assume that all cash flows are made at the end of each year.
Calculate the incremental cash flows for each year (Y0 to Y5 inclusive). (20 marks)
Calculate the payback period of the project. (4 marks)
Calculate the net present value, that is, the net benefit or net loss in present value terms of the project. (6 marks)
Calculate the present value index of the project. (3 marks)
Calculate the discounted payback period of the project. (6 marks)
Calculate the internal rate of return of the project. (8 marks)
Identify and explain what other factors Sprint Sport should consider. Explain if the company should accept the project or not. (5 marks)
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Capital budgeting is a method used to determine the risk and return of undertaking a new project, so as the comapny may decide whether or not to undertake it.

There are various capital budgeting methods which include Net present value. IRR method and payback period method.

The incremental cash flow each year woud be as follows.

Year Units (Reduce every year by 10%) Rate per unit(reduce every year by 8%) Sales Sales Return (5% of sales) Variable Cost (40% of sale) Deprciation Tax (30%) Cash Flow incremental cash flow
0
1 80,000 $300 =80,000 x 300= $24,000,000 $1,200,000 =24,000,000 x 40%= $9,600,000 =$22,000,000/5 =$4,400,000 =(24,000,000 - 1,200,000- 9,600,000- 4,400,000) x 30%= $2,640,000 =net profit + Dep = 10,560,000 10,560,000
x 2 72000 $276 =72000 x 276= $19,872,000 $993,600 $7,948,800 $4,400,000 =$1,958,880 =8,970,720 =19530,720
3 64800 $254 =64800 x 254= $16,459,200 $822,960 $6,583,680 $4,400,000 =$1,422,768 =7,629,792 =27,160,512
4 58320 $234 =58320 x 234= $13,646,880 $682,344 $5,458,752 $4,400,000 =$931,736 =6,574,048 =33,734,560
5 52488 $215 =52488 x 215= $11,284,920 $564,246 $4,513,968 $4,400,000 =$542,012 =5,664,694 =39,399,254

Payback period

Year 0 1 2 3 4 5
Inital Cost 8,000,000
Cost of equipment 22,000,000
Cash inflows - 10,560,000 8,970,720 7,629,792 6,574,048 5,664,694
Payback

Payback= 3yrs + (6,574,048/365) x 3734560

=3yrs + 208 days

Add a comment
Know the answer?
Add Answer to:
Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • DecaSport is producing high technique and specialised sport shoes. The company has been conducting research and...

    DecaSport is producing high technique and specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board is happy to launch its production if it's financial viable. The company already spent $800,000 for research and development. The new model will have a five-year lifetime, after that the company will stop its production. The new production...

  • financial management

    Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board is happy to launch its production if it is financially viable. The company has already spent $800,000 for research and development. The new model will have a five- year lifetime, after that the company will stop its...

  • Financial management

    Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board is happy to launch its production if it is financially viable. The company has already spent $800,000 for research and development. The new model will have a five- year lifetime, after that the company will stop its...

  • Financial Management

    Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board is happy to launch its production if it is financially viable. The company has already spent $800,000 for research and development. The new model will have a fiveyear lifetime, after that the company will stop its production....

  • Financial Management

    Sprint Bolt Ltd is a producer of specialised sport shoes. The company has been conducting research and development of a new model, where the lower mould can automatically adjust itself to avoid foot injury. The model has been tested and the managing board is happy to launch its production if it is financially viable. The company has already spent $800,000 for research and development. The new model will have a fiveyear lifetime, after that the company will stop its production....

  • b. Although the company is optimistic about the new model, the board wants to know at...

    b. Although the company is optimistic about the new model, the board wants to know at what level launching the new model becomes risky. Use an Excel spreadsheet and recalculate after tax cash flows and net present value for the below scenarios: (i) Sales units at 10% higher than estimated in the first year (6 marks). (ii) Sales units at 10% lowerthan estimated in the first year (6 marks). (ii) Comments on your findings (4 marks). (iv) You are required...

  • Identify, from media reports on Australian industry, an example of a firm that has significant monopoly...

    Identify, from media reports on Australian industry, an example of a firm that has significant monopoly power. identify the inefficiencies in outcomes that arise, or would arise, if the firm was free to exercise that power. Finally, explain how government intervention is used, or may be used, to curb that power and provide a more efficient outcome for the economy. DecaSport is producing high technique and specialised sport shoes. The company has been conducting research and development of a new...

  • GOODWEEK TIRES, INC. After extensive research and development, Goodweek Tires, Inc., has recently developed a new...

    GOODWEEK TIRES, INC. After extensive research and development, Goodweek Tires, Inc., has recently developed a new tire, the SuperTread, and must decide whether to make the investment necessary to produce and market it. The tire would be ideal for drivers doing a large amount of wet weather and off-road driving in addition to normal freeway usage. The research and development costs so far have totaled about $10 million. The Super Tread would be put on the market beginning this year,...

  • Novo Nordisk A/S is a health care company engaging in the discovery, development, and manufacture of...

    Novo Nordisk A/S is a health care company engaging in the discovery, development, and manufacture of pharmaceutical products. Its specialty is diabetes care and its headquarters are in Bagsvaerd, Denmark. The company sells its products all over the world, including in the United States, Japan, China, Russia, India, and Europe. As a new member of the capital budgeting division of Novo Nordisk A/S, you have been asked to determine the net cash flows and NPV of a proposed new diabetes...

  • Trump De Drum Ltd (TDT) is a company in aquacultural industry specialised in farming of aquatic...

    Trump De Drum Ltd (TDT) is a company in aquacultural industry specialised in farming of aquatic organisms. DT is considering opening a new farm in Sandy Bay. This project would involve the purchase of 13 hectares land at a price of $1,000,000 (Note that: The land is not subject to depreciation for accounting and tax purposes). In addition to that, the company will need to purchase eight special equiments which cost $125,000 each. The equipments are expected to be in...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT