Payback Period NP-30= Years before recovery + Cost not covered
in that year/ Cash flow for that year
=2+(670000-305000-305000)/305000=2.20
Payback Period NX-20= Years before recovery + Cost not covered in
that year/ Cash flow for that year
=2+(740000-220000-242000-266200)/305000=3.04
IRR of NP-30 using financial calculator
CF0=-670000;CF1=305000;CF2=305000;CF3=305000;CF4=305000;CF5=305000;CPT
IRR =35.59%
IRR of NX-20 using financial calculator
CF0=-740000;CF1=220000;CF2=242000;CF3=266200;CF4=292820;CF5=322102;CPT
IRR =22.05%
PV of Cash flows
=305000/(1+16%)+305000/(1+16%)^2+305000/(1+16%)^3+305000/(1+16%)^4+305000/(1+16%)^5
=998659.56
PI index of NP-30 =PV of Cash Flows/Initial Investment
=998659.56/670000=1.491
PV of Cash flows
=220000/(1+16%)+242000/(1+16%)^2+266200/(1+16%)^3+292820/(1+16%)^4+322102/(1+16%)^5
=855122.50
PI index of NX-20 =PV of Cash Flows/Initial Investment
=855122.50/740000=1.156
NPV of NP-30 =PV of cash Flows -Initial Investment
=998659.56-670000 =328659.76
NPV of NX-20 =PV of cash Flows -Initial Investment
=855122.50-740000 =115112.50
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount...
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 12 percent. Project A: Nagano NP-30. Professional clubs that will take an initial investment of $700,000 at Time 0. Next five years (Years 1–5) of sales will generate a consistent cash flow of $300,000 per year. Introduction of new product at Year 6 will terminate further cash flows from this project. Project B: Nagano NX-20. High-end amateur clubs that...
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both projects is 13 percent. Project A: Nagano NP-30 Professional clubs that will take an initial investment of $900,000 at Time 0. Introduction of new product at Year 6 will terminate further cash flows from this project. Project B: Nagano NX-20 High-end amateur clubs that will take an initial investment of $646,000 at Time 0. Introduction of new product at Year 6...
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 16 percent. Project A: Nagano NP-30. Professional clubs that will take an initial investment of $740,000 at Year 0. For each of the next 5 years, (Years 1-5), sales will generate a consistent cash flow of $340,000 per year. Introduction of new product at Year 6 will terminate further cash flows from this project. Project B: Nagano NX-20. High-end...
________________________________________ Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both projects is 13 percent. Project A: Nagano NP-30. Professional clubs that will take an initial investment of $570,000 at Time 0. For the next 5 years sales will generate a consistent cash flow of $205,000 per year. Introduction of new product at Year 6 will terminate further cash flows from this project. Project B: Nagano NX-20. High-end amateur clubs that...
Comparing Investment Criteria Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 15 percent. Project A: Nagano NP-30. Professional clubs that will take an initial investment of $735,000 at Year 0. For each of the next 5 years (Years 1-5), sales will generate a consistent cash flow of $239,000 per year. Introduction of new product at Year 6 will terminate further cash flows from this project. Project B:...
Comparing Investment Criteria Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 15 percent Project A: Nagano NP-30. Professional clubs that will take an initial investment of $735,000 at Year 0. For each of the next 5 years (Years 1-5), sales will generate a consistent cash flow of $239,000 per year. Introduction of new product at Year 6 will terminate further cash flows from this project. Project B:...
Consider the following cash flows of two mutually exclusive projects for a company. Assume the discount rate for the company is 10 percent. (5pts) Year A B 0 -$1,400,000 -$600,000 1 900,000 300,000 2 800,000 500,000 3 700,000 400,000 a. Based on the payback period, which project should be taken? b. Based on the NPV, which project should be taken? c. Based on IRR, which project should be taken? d. Based on this analysis, is incremental IRR analysis necessary? If...
Consider the following cash flows of two mutually exclusive projects for Spartan Rubber Company. Assume the discount rate for both projects is 8 percent. Year Dry Prepreg 0 -$1,860,000 1 1,116,000 932,000 766,000 Solvent Prepreg $830,000 455,000 760,000 422,000 a. What is the payback period for each project? (Do not round intermediate calculations and found your answers to 2 decimal places, e.g., 32.16.) Dry Prepreg Solvent Prepreg Payback period years years b. What is the NPV for each project? (Do...
Use the following for Questions 1 - 5: You are considering two mutually exclusive projects, A and B. Project A costs $60,000 and generates cash flows of $9,000 for 10 years. Project B costs $60,000 and generates cash flows of $2,000 for seven years and then cash flows of $27,000 for three years. Report rates in percentage form to two decimal places i.e. 10.03% not 10% Question 1 (3 points) Calculate what discount rate would make you indifferent between choosing...
need the NPV for both projects Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC). Both projects require an annual return of 16 percent Year 0 Deepwater Fishing -5995,000 415.000 546,000 465.000 New Submarine Ride -$1,940,000 990,000 845 000 840,000 a.1. Compute the IRR for both projects. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, ... 32.16.) IRR Deepwater Fishing Submarine Ride 19.94 % 18.57%...