Question

Mulligan Manufacturing (MM) has a current market value of $100 million and has $80 million in...

Mulligan Manufacturing (MM) has a current market value of $100 million and has $80 million in debt. MM’s current assets are expected to be worth either $80 million or $130 million next year with equal probability. MM also has a project that in one year has a 20% probability a $25 million payoff and an 80% probability of a -$10 million payoff. For simplicity assume the discount rate is zero. What is the expected value of the project? How much better/worse off would MM shareholders be if they engage in the project? How much better/worse off are MM shareholders if they engage in the project, but bondholders can convert their bonds to 80% of MM’s equity?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Expected value of the project = 20% x 25 + 80% x (-10) = - $ 3 million

-----------------

Equity value = max (V - D, 0)

State 1 State 2
Firm's value 80 130
[-] Debt 80 80
Equity value 0 50
Probability 50% 50%

Hence, expected equity value without the project = 50% x 0 + 50% x 50 = $ 25 million

When the project is undertaken, there are 4 states possible now:

State 1 State 2 State 3 State 4
Current Assets value (A) 80 80 130 130
Project's value (B) 25 -10 25 -10
[-] Debt (C) 80 80 80 80
Equity value (D) = Max (A + B - C, 0) 25 0 75 40
Probability 10% 40% 10% 40%

Hence, expected equity value with the project = 10% x 25 + 40% x 0 + 10% x 75 + 40% x 40 = $ 26 million

Hence, the MM shareholders will be better off by 26 - 25 = $ 1 million if they engage in the project.

----------------------------------

if they engage in the project, but bondholders can convert their bonds to 80% of MM’s equity

State 1 State 2 State 3 State 4
Current Assets value (A) 80 80 130 130
Project's value (B) 25 -10 25 -10
Debt (C) 80 80 80 80
Debt Value if converted to equity (D) = 80% x (A + B) 84 56 124 96
Will bond holders convert? {Yes if D > C, No otherwise} Yes No Yes Yes
Value to bondholders E = max (C, D) 84 80 124 96
Equity value to shareholders F = max (A + B - E, 0) 21 0 31 24
Probability 10% 40% 10% 40%

Hence, expected equity value with the project = 10% x 21 + 40% x 0 + 10% x 31 + 40% x 24 = $ 14.80 million

Hence, the MM shareholders will be worse off by 25 - 14.80 = $ 10.2 million if they engage in the project and  bondholders can convert their bonds to 80% of MM’s equity

Add a comment
Know the answer?
Add Answer to:
Mulligan Manufacturing (MM) has a current market value of $100 million and has $80 million in...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • One year estimates suggest that Mulligan Manufacturing (MM) has a 20% probability of being worth $100...

    One year estimates suggest that Mulligan Manufacturing (MM) has a 20% probability of being worth $100 million, a 50% probability of being worth $200 million, a 10% probability of being worth $330 million and a 20% probability of being worth $400 million. The firm has two discount bonds outstanding: a senior bond outstanding with a face value of $100 million and a promised rate of return of 5% and a junior bond outstanding with a face value of $40 million...

  • 1. a. Two investors, A and B, are evaluating the same investment opportunity, which has an expected value of £100. The u...

    1. a. Two investors, A and B, are evaluating the same investment opportunity, which has an expected value of £100. The utility functions of A and B are ln(x) and ​​​​​x​2, respectively. Which investor has a certainty equivalent higher than 100? Which investor requires the higher risk premium? b. (i) Describe suitable measures of risk for ‘loss-aversion’ and ‘risk aversion’. (ii) Concisely define the term ‘risk neutral’ with respect to a utility function u (w), where w is the realisation...

  • A firm has 65% probability of being worth $100 million and a 35% probability of being...

    A firm has 65% probability of being worth $100 million and a 35% probability of being worth $130 million. There is one bond outstanding that promises to pay $100 million at an interest rate of 7%. The cost of capital for firmʹs projects is 9%. What is the current value of the firmʹs levered equity?                  Group of answer choices 7.92                                                           10.50 none are correct 101.38

  • A company has one year, zero-coupon debt outstanding with face value $83 million. The company's current...

    A company has one year, zero-coupon debt outstanding with face value $83 million. The company's current market value of equity is $100 million. The firm will experience a free cash flow at year 1 and no further free cash flows. The free cash flow will be $225 million with probability 70% and $130 million with probability 30%. What is the equity cost of capital?

  • Acort Industries owns assets that will have a(n) 65% probability of having a market value of...

    Acort Industries owns assets that will have a(n) 65% probability of having a market value of $41 million in one year. There is a 35% chance that the assets will be worth only $11 million. The current risk-free rate is 6%, and Acort's assets have a cost of capital of 12%. a. If Acort is unlevered, what is the current market value of its equity? b. Suppose instead that Acort has debt with a face value of $11 million due...

  • McCormick & Company is considering a project that requires an initial investment of $24 million to...

    McCormick & Company is considering a project that requires an initial investment of $24 million to build a new plant and purchase equipment. The investment will be depreciated as a modified accelerated cost recovery system (MACRS) seven-year class asset. The new plant will be built on some of the company's land, which has a current, after-tax market value of $4.3 million. The company will produce bulk units at a cost of $130 each and will sell them for $420 each....

  • Acort Industries owns assets that will have a(n) 60% probability of having a market value of...

    Acort Industries owns assets that will have a(n) 60% probability of having a market value of $49 million in one year. There is a 40% chance that the assets will be worth only $19 million. The current risk-free rate is 7%, and Acort's assets have a cost of capital of 14% a. If Acort is unlevered, what is the current market value of its equity? b. Suppose instead that Acort has debt with a face value of $17 million due...

  • McCormick & Company is considering a project that requires an initial investment of $24 million to...

    McCormick & Company is considering a project that requires an initial investment of $24 million to build a new plant and purchase equipment. The investment will be depreciated as a modified accelerated cost recovery system (MACRS) seven-year class asset. The new plant will be built on some of the company's land, which has a current, after-tax market value of $4.3 million. The company will produce bulk units at a cost of $130 each and will sell them for $420 each....

  • porate Borrowing and Financing Saved Here are book and market value balance sheets of the United...

    porate Borrowing and Financing Saved Here are book and market value balance sheets of the United Frypan Company (UF): Book Value Balance Sheet liet working capital $130 $150 Debt 190 170 Equity $320 $320 pped Book Market Value Balance Sheet Net working capital $130 $150 Debt Long-term assets 250 230 Equity $380 $380 Assume that MM's theory holds with taxes. There is no growth, and the $150 of debt is expected to be permanent. Assume a 40% corporate tax rate....

  • Company A just sold their most profitable division for $100 million in cash. The company has...

    Company A just sold their most profitable division for $100 million in cash. The company has a market value balance sheet shown below (in millions). The bonds outstanding have an annual payment that is due in one month that equals 10% of the book value (400 x .10 = $40 million). Note: If the payment is not made on time it accrues a penalty of 1% or $400,000 per month unpaid: Assets BV MV Liabilities BV MV Cash $100 $100...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT