Debit | credit | |
Equity investment(84,000*42) | $3,528,000 | |
Common stock (84000*2) | $168,000 | |
APIC (84,000*40) | $3,360,000 |
B. Consolidation journal
Debit | credit | |
Common stock | $332,000 | |
APIC | $377500 | |
Retained earnings | $1,560,500 | |
Equity investment | $2,270,000 | |
Trade mark | $240,000 | |
Video library | $600,000 | |
Patented technology | $125,000 | |
Goodwill (bf) | $293,000 | |
Equity investment ($3,528,000-$2,270,000) | $1,258,000 |
C. Consolidation spreadsheet
Parent | subsidiary | Debit | Credit | Consolidated | |||
Assets | |||||||
Cash | 514,020 | 265,160 | 779,180 | ||||
AR | 450,300 | 633,360 | 1,083,660 | ||||
Inventory | 650,000 | 813,540 | 1,463,540 | ||||
Equity investment | 3,528,000 | - | (E) | 2,270,000 | 1,258,000 | ||
(A) | 1,258,000 | (1258,000) | |||||
PPE (net) | 10,600,000 | 1,955,140 | 12,555,140 | ||||
Trademark | (A) | 240000 | 240,000 | ||||
Video library | (A) | 600,000 | 600,000 | ||||
Patented technology | (A) | 125,000 | 125,000 | ||||
Goodwill | (A) | 293,000 | 293,000 | ||||
15,742,320 | 3,667,200 | 17,139,520 | |||||
Liabilities and equity | |||||||
AP | 150,480 | 177,800 | 328,280 | ||||
Accrued liabilities | 176,640 | 309,400 | 486,040 | ||||
LTL | 3,840,000 | 910,000 | 4,750,000 | ||||
Common stock | 428,400 | 332,000 | (E) | 332,000 | 428,400 | ||
APIC | 3,612,000 | 377,500 | (E) | 377,500 | 3,612,000 | ||
Retained earnings | 7,534,800 | 1,560,500 | (E) | 1,560,500 | 7,534,800 | ||
Total liabilities | 15,742,320 | 3,667,200 | 3,528,000 | 3,528,000 | 17,139,520 | ||
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that the parent company acquires its subsidiary by exchanging 84,000 shares of its $2 par value Common Stock, with a fair value on the acquisition date of $42 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their book values except...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that the parent company acquires its subsidiary by exchanging 84,000 shares of its $2 par value Common Stock, with a fair value on the acquisition date of $45 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary’s assets and liabilities at an amount equaling their book values except...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that the parent company acquires its subsidiary by exchanging 84,000 shares of its $2 par value Common Stock, with a fair value on the acquisition date of $41 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary’s assets and liabilities at an amount equaling their book values except...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that the parent company acquires its subsidiary by exchanging 84,000 shares of its $2 par value Common Stock, with a fair value on the acquisition date of $44 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary’s assets and liabilities at an amount equaling their book values except...
48. Assume that the parent company acquires its subsidiary by exchanging 84,000 shares of its $2 par value Common Stock, with a fair value on the acquisition date of $38 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary’s assets and liabilities at an amount equaling their book values except for an unrecorded Trademark with a fair value of $240,000, an unrecorded Video...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax liability) Assume that the parent company acquires its subsidiary by exchanging 118,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $30 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax liability) Assume that the parent company acquires its subsidiary by exchanging 116,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $30 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their...
Consolidation at date of acquisition (purchase price equals book value) 59. Consolidation at date of acquisition (purchase price equals book value) A parent company acquires its subsidiary by exchanging 30,000 shares of its Common Stock, with a fair value on the acquisition date of $20 per share, for all of the outstanding voting shares of the investee. a. What is the total fair value of the subsidiary on the acquisition date? b. Prepare the consolidation entry or entries on the...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax liability) Assume that the parent company acquires i exchanging 96,000 shares of its $5 par value Common Stock, with a fair value on the acquisition date of 542 per share, for all of the outstanding voting shares of the investee. In its analysls of the Investee company, the falr value of each of the subsldlary's assets and llablltiles equals their respective book values except...
Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax liability) Assume that the parent company acquires its subsidiary by exchanging 118,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $30 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their...