Transaction: Issued 2,000 shares for $200,000 cash.
Statement of Financial Position | Income Statement | |||
ASSETS | ||||
Current assets: | ||||
Cash | 200000 | Gross profit | ||
Operating expenses: | ||||
Total current assets | 200000 | |||
Total assets | 200000 | Total operating expenses | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | Earnings from operations | |||
Liabilities | ||||
Current liabilities: | Earnings before income taxes | |||
Net income | ||||
Total current liabilities | ||||
Total liabilities | ||||
Shareholders' Equity | Statement of Retained Earnings | |||
Common stock | 200000 | Beginning balance | ||
Total shareholders' equity | 200000 | |||
Total liabilities and shareholders' equity | 200000 | Ending balance |
Transaction: Borrowed $30,000 cash from a local bank, payable June 30, 2016.
Note: The date of the statement of financial position is not given hence, it is not possible to determined whether it is a current liability or long term liability. Kindly mention the date under the comments section.
Statement of Financial Position | Income Statement | |||
ASSETS | ||||
Current assets: | ||||
Cash | 30000 | Gross profit | ||
Operating expenses: | ||||
Total current assets | 30000 | |||
Total assets | 30000 | Total operating expenses | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | Earnings from operations | |||
Liabilities | ||||
Current liabilities: | Earnings before income taxes | |||
Notes payable | 30000 | |||
Net income | ||||
Total current liabilities | 30000 | |||
Total liabilities | 30000 | |||
Shareholders' Equity | Statement of Retained Earnings | |||
Beginning balance | ||||
Total shareholders' equity | ||||
Total liabilities and shareholders' equity | 30000 | Ending balance |
Transaction: Bought a building for $141,000; paid $41,000 in cash and signed a three-year note for the balance.
Statement of Financial Position | Income Statement | |||
ASSETS | ||||
Current assets: | ||||
Cash | -41000 | Gross profit | ||
Operating expenses: | ||||
Total current assets | -41000 | |||
Building | 141000 | |||
Total assets | 100000 | Total operating expenses | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | Earnings from operations | |||
Liabilities | ||||
Current liabilities: | Earnings before income taxes | |||
Net income | ||||
Total current liabilities | ||||
Notes payable | 100000 | |||
Total liabilities | 100000 | |||
Shareholders' Equity | Statement of Retained Earnings | |||
Beginning balance | ||||
Total shareholders' equity | ||||
Total liabilities and shareholders' equity | 100000 | Ending balance |
Transaction: Paid cash for equipment that cost $100,000.
Statement of Financial Position | Income Statement | |||
ASSETS | ||||
Current assets: | ||||
Cash | -100000 | Gross profit | ||
Operating expenses: | ||||
Total current assets | -100000 | |||
Equipment | 100000 | |||
Total assets | 0 | Total operating expenses | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | Earnings from operations | |||
Liabilities | ||||
Current liabilities: | Earnings before income taxes | |||
Net income | ||||
Total current liabilities | ||||
Total liabilities | ||||
Shareholders' Equity | Statement of Retained Earnings | |||
Beginning balance | ||||
Total shareholders' equity | ||||
Total liabilities and shareholders' equity | 0 | Ending balance |
Transaction: Purchased supplies for $10,000 on account.
Statement of Financial Position | Income Statement | |||
ASSETS | ||||
Current assets: | ||||
Supplies | 10000 | Gross profit | ||
Operating expenses: | ||||
Total current assets | 10000 | |||
Total assets | 10000 | Total operating expenses | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | Earnings from operations | |||
Liabilities | ||||
Current liabilities: | Earnings before income taxes | |||
Accounts payable | 10000 | |||
Net income | ||||
Total current liabilities | 10000 | |||
Total liabilities | 10000 | |||
Shareholders' Equity | Statement of Retained Earnings | |||
Beginning balance | ||||
Total shareholders' equity | ||||
Total liabilities and shareholders' equity | 10000 | Ending balance |
Using the income statement and balance sheets shown above, create an appropriate cash flow statement including the required disclosures. Thank you. (Dollars in Millions) 2017 2016 $1,074 3,795 378 5,247 8,103 224 $13, 574 $707 4,038 331 5,076 8, 308 222 $13, 606 $1,507 1,200 24 112 $1,251 1,180 26 130 Assets Current assets: Cash and cash equivalents Merchandise inventories Prepaid expenses Total current assets Property and equipment, net Other assets Total assets Liabilities and Shareholders Equity Current liabilities: Accounts...
Using the income statement and balance sheets shown above, create an appropriate cash flow statement including the required disclosures. Thank you. (Dollars in Millions) 2017 2016 Assets Current assets: Cagh and cash equivalents Merchandise inventories Prepaid expenses Total current assets Property and equipment, net Other assets Total assets $1,074 3,795 378 5,247 8,103 224 $13, 574 $707 4,038 331 5,076 8, 308 222 $13, 606 $1,507 1,200 24 112 $1,251 1,180 26 130 134 127 All current portion paid Liabilities...
Part 1: Ratio Analysis calculate the following ratios Part 2: Perform a vertical analysis of statement of financial position & Income statement Part 3: Perform a Horizontal Analysis of statement of Financial Position for 2015 and 2014 & Income statement for 2015 Instructions: 1. On pages three and four, you will find condensed statement of financial position and income statement data for Waterloo Corporation. 2. Use the same information to answer all the three parts. 3. Part 1: a. In...
please help Waterloo Corporation Statement of Financial Position 31-Dec 2015 2014 2013 Assets Cash $32,000 $19,000 $10,000 Accounts Receivable (net) 95,000 70,000 53,000 Inventory 81,000 71,000 53,000 Other current assets 65,000 49,000 61,000 Long-term investments 120,000 76,000 50,000 Property, Plant & Equipment (net) 598,000 345,000 315.000 Total Assets $991,000 $630,000 $542,000 $71,500 245.000 316,500 $56,000 75.000 131,000 $65,000 78,000 143,000 Liabilities & Shareholders' Equity Liabilities Current Liabilities Non-current liabilities Total Liabilities Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity...
please do Waterloo Corporation Statement of Financial Position 31-Dec 2015 2014 2013 Assets Cash $32,000 $19,000 $10,000 Accounts Receivable (net) 95,000 70,000 53,000 Inventory 81,000 71,000 53,000 Other current assets 65,000 49,000 61,000 Long-term investments 120,000 76,000 50,000 Property, Plant & Equipment (net) 598,000 345,000 315.000 Total Assets $991,000 $630,000 $542,000 $71,500 245.000 316,500 $56,000 75.000 131,000 $65,000 78,000 143,000 Liabilities & Shareholders' Equity Liabilities Current Liabilities Non-current liabilities Total Liabilities Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity...
А B D H к Inventones Other Current Assets Total Current Assets с 3,645.20 116.60 5,166,50 E Other Current Liabilities Total Current Liabilities 1,118.80 2,955.20 Other Liabilities 693.40 Operating Expenses Selling General & Admin Depreciation Operating income 5,980.80 307.30 1,624 20 Total Liabilities 3,618.60 Machinery & Equipment Land Buildings Depreciation Property, Plant & Equip-Net Other Long Term Assets Total Long-Term Assets 1,688.90 1,129.70 2,348.40 (575.60) 4,591.40 120.00 4,712.30 SHAREHOLDER'S EQUITY Common Stock Retained Eamings Total Shareholder's Equity 828.50 5.401.70 6.230.20...
Question 5 (20 marks) The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow: Marine Corporation Income Statement For the Year Ended December 31, 2019 Sales s 2.500.000 Less: Cost of Goods Sold 1.220,000 Gross Profit 1,280,000 Less: Selling, General & Administrative Expenses 210,000 Operating profit 1.070,000 Less: Depreciation Expense 110,000 Earnings Before Interest and Taxes 960,000 Less: Interest Expense 54.000 Earnings Before Taxes 906,000 Less: Taxes (50%) 453,000 Net Income S 453,000 Marine Corporation...
Question 5 (20 marks) The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow: Marine Corporation Income Statement For the Year Ended December 31, 2019 Sales $ 5,500,000 Less: Cost of Goods Sold 4,100,000 Gross Profit 1,400,000 Less: Selling, General & Administrative Expenses 230,000 Operating profit 1,170,000 Less: Depreciation Expense 160,000 Earnings Before Interest and Taxes 1,010,000 Less: Interest Expense 140,000 Earnings Before Taxes 870,000 Less: Taxes (50%) 435,000 Net Income $ 435,000 Marine Corporation...
full answer Question 5 (20 marks) The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow: Marine Corporation Income Statement For the Year Ended December 31, 2019 Sales $ 4.500.000 Less: Cost of Goods Sold 3,200.000 Gross Profit 1.300.000 Less: Selling. General & Administrative Expenses 260.000 Operating profit 1.040.000 Less: Depreciation Expense 150.000 Earnings Before Interest and Taxes 890,000 Less: Interest Expense 90,000 Earnings Before Taxes 800,000 Less: Taxes (50%) 400,000 Net Income $ 400.000...
The debit's and credits are not equaling to each other and i can't find out what the ROE is. I know that i missed income taxes payable but it still doesnt equal to each other. РРО TULUUN luuiuve Surrender at 20 OP.GG MapleSta 3. Prepare a statement of financial position at the end of the reporting year, March 31, 2018. JUAN REAL ESTATE COMPANY Statement of Financial Position As at March 31, 2018 Assets Current Assets: Cash Accounts receivable 49,800...