Preparing Financial Statements and Closing Entries
Beneish Company has the following account balances at December 31,
the end of its fiscal year.
Debit | Credit | |
---|---|---|
Cash | $ 8,000 | |
Accounts receivable | 6,500 | |
Equipment | 78,000 | |
Accumulated depreciation | $14,000 | |
Notes payable | 10,000 | |
Common stock | 43,000 | |
Retained earnings | 20,600 | |
Dividends | 8,000 | |
Service fees earned | 75,000 | |
Rent expense | 18,000 | |
Salaries expense | 37,100 | |
Depreciation expense | 7,000 | |
Totals | $162,600 | $162,600 |
(a) Prepare Beneish Corporation's income statement and statement of
stockholders' equity for year-end December 31, and its balance
sheet as of December 31. There were no stock issuances or
repurchases during the year. (Do not use negative signs
with your answers unless otherwise noted.)
Beneish Corporation
Income Statement For Year Ended December 31 |
|
---|---|
AnswerCashRetained earningsService fees earnedDividendsNotes Payable | Answer |
Rent expense | Answer |
Salaries expense | Answer |
Depreciation expense | Answer |
Net income | Answer |
Note: Use a negative sign for any answer that decreases the balance.
Beneish Corporation
Statement of Stockholders' Equity For Year Ended December 31 |
|||
---|---|---|---|
Common Stock | Retained Earnings | Total Stockholders' Equity | |
Balance at December 31, Beg | Answer | Answer | Answer |
Stock issuance | Answer | Answer | Answer |
AnswerCashNotes PayableDividendsRetained earningsService fees earned | Answer | Answer | Answer |
Net income | Answer | Answer | Answer |
Balance at December 31, End | Answer | Answer | Answer |
Note: Use a negative sign with your accumulated depreciation answer.
Beneish Corporation
Balance Sheet December 31 |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | Liabilities | ||||||||||||||||||||||
|
|
(b) Prepare journal entries to close Beneish's temporary
accounts.
GENERAL JOURNAL | |||
---|---|---|---|
Ref. | Description | Debit | Credit |
(1) | AnswerRetained EarningsService Fees EarnedStock issuanceCashDividends | Answer | Answer |
AnswerRetained EarningsService Fees EarnedStock issuanceCashDividends | Answer | Answer | |
To close revenue account. | |||
(2) | AnswerDividendsService Fees EarnedRent ExpenseRetained EarningsStock issuance | Answer | Answer |
AnswerDividendsService Fees EarnedRent ExpenseRetained EarningsStock issuance | Answer | Answer | |
To close rent expense account. | |||
(3) | AnswerRetained EarningsDividendsSalaries ExpenseStock issuanceService Fees Earned | Answer | Answer |
AnswerRetained EarningsDividendsSalaries ExpenseStock issuanceService Fees Earned | Answer | Answer | |
To close salaries expense account. | |||
(4) | AnswerStock issuanceRetained EarningsService Fees EarnedDepreciation ExpenseDividends | Answer | Answer |
AnswerStock issuanceRetained EarningsService Fees EarnedDepreciation ExpenseDividends | Answer | Answer | |
To close depreciation expense account. | |||
(5) | AnswerService Fees EarnedCashRetained EarningsStock issuanceDividends | Answer | Answer |
AnswerService Fees EarnedCashRetained EarningsStock issuanceDividends | Answer | Answer | |
To close dividend account. |
(c) Set up T-accounts for each account and post the closing
entries. Note: Only those ledger accounts affected by closing
process are shown here.
Enter beginning balances in the appropriate answer box.
Enter transactions in the T-accounts in the order they appear, using first available answer box on the appropriate side of the T-account.
Compute the ending balances.
Retained Earnings | |||
---|---|---|---|
Answer | Answer | Beg Bal. | |
Answer | Answer | ||
Answer | Answer | ||
Answer | Answer | ||
Answer | Answer | End Bal. |
Service Fees Earned | |||
---|---|---|---|
Answer | Answer | Beg Bal. | |
Answer | Answer | End Bal. |
Rent Expense | |||
---|---|---|---|
Beg Bal. | Answer | Answer | |
End Bal. | Answer | Answer |
Depreciation Expense | |||
---|---|---|---|
Beg Bal. | Answer | Answer | |
End Bal. | Answer | Answer |
Salaries Expense | |||
---|---|---|---|
Beg Bal. | Answer | Answer | |
End Bal. | Answer | Answer |
Dividends | |||
---|---|---|---|
Beg Bal. | Answer | Answer | |
End Bal. | Answer | Answer |
(a)
Beneish Corporation | |||
Income Stament | |||
For Year Ended December 31 | |||
Particulars | Amount | ||
Service fees earned | $ 75,000 | ||
Rent | $ (18,000) | ||
Salaries Expenses | $ (37,100) | ||
Depreciation Expenses | $ (7,000) | ||
Net Income | $ 12,900 | ||
Beneish Corporation | |||
Statement of Stockholders' Equity | |||
For Year Ended December 31 | |||
Particulars | Common Stock | Retained Eanings | Total |
Balance at December , Beg | $ 43,000 | $ 20,600 | $ 63,600 |
Stock Issuance | $ - | $ - | $ - |
Dividend Paid | $ - | $ (8,000) | $ (8,000) |
Net Income/ Loss | $ - | $ 12,900 | $ 12,900 |
Balance at December , End | $ 43,000 | $ 25,500 | $ 68,500 |
Beneish Corporation | |||
Balance Sheet | |||
as at December 31 | |||
Assets | Liabilities | ||
Cash | $ 8,000 | Notes Payable | $ 10,000 |
Accounts receivable | $ 6,500 | Total liabilities | $ 10,000 |
Equipment, gross | $ 78,000 | Common stock | $ 43,000 |
Accumulated depreciation | $ (14,000) | Retained Earnings | $ 25,500 |
Equipment, net | $ 64,000 | ||
Total assets | $ 78,500 | Total liabilities and equity | $ 78,500 |
GENERAL JOURNAL | |||
Ref. | Description | Debit | Credit |
1 | Services Fees Earned | $ 75,000 | $ - |
Retained Earnings | $ - | $ 75,000 | |
To close revenue account. | |||
2 | Retained Earnings | $ 18,000 | $ - |
Rent | $ - | $ 18,000 | |
To close rent expense account. | |||
3 | Retained Earnings | $ 37,100 | $ - |
Salaries Account | $ - | $ 37,100 | |
To close salaries expense account. | |||
4 | Retained Earnings | $ 7,000 | $ - |
Depreciation | $ - | $ 7,000 | |
To close depreciation expense account. | |||
5 | Retained Earnings | $ 8,000 | $ - |
Dividend | $ - | $ 8,000 | |
To close dividend account. |
c
Retained Earnings | |||
$ - | $ 75,000 | $ 20,600 | |
$ 18,000 | $ - | ||
$ 37,100 | $ - | ||
$ 7,000 | $ - | ||
$ 8,000 | $ - | $ 25,500 | |
Service Fees Earned | |||
$ - | $ 75,000 | $ - | |
$ 75,000 | $ - | $ - | |
Rent Expense | |||
$ - | $ 18,000 | $ - | |
$ - | $ - | $ 18,000 | |
Depreciation Expense | |||
$ - | $ 7,000 | $ - | |
$ - | $ - | $ 7,000 | |
Salaries Expense | |||
$ - | $ 37,100 | $ - | |
$ - | $ - | $ 37,100 | |
Dividends | |||
$ - | $ 8,000 |
Know the answer?
Add Answer to:
|