Question
managerial accounting


MAP One makes maple syrup in Canada. In 2019 it made 220,000 400gr bottle of syrups and sold 190,000 of them, at an average selling price of $25 per unit. The following additional information relates to Athabasca Auto for 2019:
Direct Materials
$10.00 per unit
Direct manufacturing labour
$2.00 per unit
Variable manufacturing costs
$4.00 per unit
Sales commissions
$3.00 per part
Fixed manufacturing costs
$750,000 per year
Fixed administrative expenses
$270,000 per year
What is Athabasca Auto manufacturing cost per unit using
a. Variable costing system
b. Absorption costing system

table with that
Appendix Table: Table 2 Present Value of $1 P In this table S = $1. Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 0.980 0.962 0
0 0
Add a comment Improve this question Transcribed image text
Answer #1
a Income Statement under variable costing
Working Amount $
Opening Inventory a 0
Unit produced b 220000
Unit Sold c 190000
Closing Inventory d=a+b-c 30000
Sales e=c*$25            47,50,000
Cost of good sold
Opening Inventory f $                         -  
Direct material g=b*$10 $     22,00,000.00
Direct Labour h=b*$2 $       4,40,000.00
Variable manufacturing OH i=b*$4 $       8,80,000.00
Cost of good manufactured J=g+h+i $    35,20,000.00
Less : Closing Inventory k=j/b*d $       4,80,000.00
Less: Cost of good sold l=f+j-k            30,40,000
Manufacturing Margin m=e-l            17,10,000
Variable Selling & Admin n=c*$3               5,70,000
Contribution Margin o=m-n            11,40,000
Less : Fixed expenses
Fixed Manufacturing OH Cost p               7,50,000
Fixed marketing cost q               2,70,000
Net Operating Income/(loss) r=o-p-q              1,20,000
What is the unit product cost for the year using variable costing?
Unit Product cost = Cost of good manufactured / Unit Produced
Unit Product cost (J/B) 16
b Income Statement under absorption costing
Working Amount $
Opening Inventory a 0
Unit produced b 220000
Unit Sold c 190000
Closing Inventory d=a+b-c 30000
Sales e=c*$25 $        47,50,000
Cost of good sold
Opening Inventory f $                         -  
Direct material g=b*$10 $     22,00,000.00
Direct Labour h=b*$2 $       4,40,000.00
Variable manufacturing OH i=b*$4 $       8,80,000.00
Fixed Manufacturing OH Cost j $       7,50,000.00
Cost of good manufactured k=g+h+i+j $    42,70,000.00
Less : Closing Inventory l=k/b*d $       5,82,272.73
Less: Cost of good sold m=f+k-l $        36,87,727
Gross Profit n=e-m $        10,62,273
Less : Selling expenses
Variable Selling & Admin o=c*$3 $          5,70,000
Fixed marketing cost p $          2,70,000
Net Operating Income/(loss) q=n-o-p $          2,22,273
Know the answer?
Add Answer to:
managerial accounting MAP One makes maple syrup in Canada. In 2019 it made 220,000 400gr bottle...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • MAP One makes maple syrup in Canada. In 2019 it made 220,000 400gr bottle of syrups...

    MAP One makes maple syrup in Canada. In 2019 it made 220,000 400gr bottle of syrups and sold 190,000 of them, at an average selling price of $25 per unit. The following additional information relates to Athabasca Auto for 2019: Direct Materials $10.00 per unit Direct manufacturing labour $2.00 per unit Variable manufacturing costs $4.00 per unit Sales commissions $3.00 per part Fixed manufacturing costs $750,000 per year Fixed administrative expenses $270,000 per year What is Athabasca Auto manufacturing cost...

  • Question 4: Inventory Valuation Suggested time: 15 minutes MAP One makes maple syrup in Canada. In...

    Question 4: Inventory Valuation Suggested time: 15 minutes MAP One makes maple syrup in Canada. In 2019 it made 220,000 400gr bottle of syrups and sold 190,000 of them, at an average selling price of $25 per unit. The following additional information relates to Athabasca Auto for 2019: Direct Materials $10.00 per unit Direct manufacturing labour $2.00 per unit Variable manufacturing costs $4.00 per unit Sales commissions $3.00 per unit Fixed manufacturing costs $750,000 per year Fixed administrative expenses $270,000...

  • Present Value of S1 8% 10.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.8930.8770.8700.862...

    Present Value of S1 8% 10.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.8930.8770.8700.862 0.847 0.833 2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.79707690.7560.743 0.718 0.694 3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.7940.772 0.7510.7120.6750.6580.640.609 0.579 4 0.961 0.924 0.888 0.855 0.823 0.792 0763 0.735 0.708 0.683 0.6360.592 0.5720.552 0.516 0.482 50.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.6210.56705190497 0476 0.4370.402 6 0.942 0.888 0.837 0.790 0746 0.705 0.666 0.630 0.596...

  • 0.713 0.822 0.790 0.760 0.784 0.746 0.711 0.677 0.747 0.705 0.665 0.650 0.567 0.543 0.497 0.432...

    0.713 0.822 0.790 0.760 0.784 0.746 0.711 0.677 0.747 0.705 0.665 0.650 0.567 0.543 0.497 0.432 0.376 0.476 0.456 0.437 5 0.951 0.906 0.863 0.681 0.621 0.593 0.519 0.419 0.402 0.888 0.564 0.513 0.352 0.942 0.933 0.837 0.666 0.630 0.596 0.535 0.507 0.480 0.456 0.410 0.390 0.370 0.335 0.871 0.547 0.482 0.354 0.333 0.285 0.314 0.813 0.452 0.425 0.400 0.279 0.623 0.583 0.296 0.540 0.500 0.327 0.923 0.853 0.789 0.731 0.627 0.582 0.502 0.467 0.434 0.404 0.376 0.351 0.305 0.266...

  • PLEASE SHOW ALL WORK S26-12 (similar to) Question Help (Click the icon to view Present Value...

    PLEASE SHOW ALL WORK S26-12 (similar to) Question Help (Click the icon to view Present Value of $1 table.) (Click the icon to view Present Value of Ordinary Annuity of $1 table.) Consider how White Valley River Park Lodge could use capital budgeting to decide whether the $12,000,000 River Park Lodge expansion would be a good investment. Assume White Valley's managers developed the following estimates concerning the expansion: (Click the icon to view the estimates.) (Click the icon to view...

  • You are asked to evaluate the following two projects for the Norton corporation. Use a discount...

    You are asked to evaluate the following two projects for the Norton corporation. Use a discount rate of 13 percent. Use Appendix B:for an approximate answer but calculate your final answer using the formula and financial calculator methods. Project X (Videotapes of the Weather Report) ($18,000 Investment) Year Cash Flow $ 9,000 7,000 8,000 7,600 Project Y (Slow-Motion Replays of Commercials) ($38,000 Investment) Year Cash Flow $ 19,000 12,000 13,000 15,000 WN a. Calculate the profitability index for project X....

  • Your grandfather would like to share some of his fortune with you. He offers to give you money under one of the...

    Your grandfather would like to share some of his fortune with you. He offers to give you money under one of the following scenarios you get to choose 1. SB 000 per year at the end of each of the next eight years 2. $50,050 Dumo sum) Now 3.599,350 (lump sum) eight years from now (Click the icon to view Present Value of $1 table.) Click the icon to view Present Value of Ordinary Annuity of $1 table) Read the...

  • Cascade Mining Company expects its earnings and dividends to increase by 8 percent per year over...

    Cascade Mining Company expects its earnings and dividends to increase by 8 percent per year over the next 6 years and then to remain relatively constant thereafter. The firm currently (that is, as of year 0) pays a dividend of $4.5 per share. Determine the value of a share of Cascade stock to an investor with a 11 percent required rate of return. Use Table II to answer the question. Round your answer to the nearest cent. TABLE II Present...

  • 1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12%...

    1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12% 1 2. 3 0.893 0.797 012 4 6 7 8 9 10 .............. 11 12 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.861 0.853 0.844 0.836 0.828 0.820 0.780 0.742 0.672 0.608 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.743 0.728 0.714 0.700 0.686 0.673 0.610 0.552 0.453 0.372...

  • 1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12%...

    1 Appendix B Present value of $1. PVF PV=FV Percent Period 1% 5% 8% 9% 12% 1 2. 3 0.893 0.797 012 4 6 7 8 9 10 .............. 11 12 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 0.896 0.887 0.879 0.870 0.861 0.853 0.844 0.836 0.828 0.820 0.780 0.742 0.672 0.608 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.743 0.728 0.714 0.700 0.686 0.673 0.610 0.552 0.453 0.372...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT