Presented below is the balance sheet of Blossom Corporation for
the current year, 2020.
BLOSSOM CORPORATION |
||||||
Current assets | $ 489,680 | Current liabilities | $ 384,680 | |||
Investments | 644,680 | Long-term liabilities | 1,004,680 | |||
Property, plant, and equipment | 1,724,680 | Stockholders’ equity | 1,774,680 | |||
Intangible assets | 305,000 | $3,164,040 | ||||
$3,164,040 |
The following information is presented.
1. | The current assets section includes cash $154,680, accounts receivable $174,680 less $14,680 for allowance for doubtful accounts, inventories $184,680, and unearned rent revenue $9,680. Inventory is stated on the lower-of-FIFO-cost-or-net realizable value. | |
2. | The investments section includes the cash surrender value of a life insurance contract $44,680; investments in common stock, short-term $84,680 and long-term $274,680; and bond sinking fund $240,640. The cost and fair value of investments in common stock are the same. | |
3. | Property, plant, and equipment includes buildings $1,044,680 less accumulated depreciation $364,680, equipment $454,680 less accumulated depreciation $184,680, land $504,680, and land held for future use $270,000. | |
4. | Intangible assets include a franchise $169,680, goodwill $104,680, and discount on bonds payable $30,640. | |
5. | Current liabilities include accounts payable $144,680, notes payable-short-term $84,680 and long-term $124,680, and income taxes payable $30,640. | |
6. | Long-term liabilities are composed solely of 7% bonds payable due 2028. | |
7. | Stockholders’ equity has preferred stock, no par value, authorized 200,000 shares, issued 74,680 shares for $448,080, and common stock, $1.00 par value, authorized 400,000 shares, issued 104,680 shares at an average price of $10. In addition, the corporation has retained earnings of $279,800. |
Prepare a balance sheet in good form, adjusting the amounts in each
balance sheet classification as affected by the information given
above. (List Current Assets in order of liquidity. List
Property, Plant and Equipment in order of Land, Building and
Equipment. Enter account name only and do not provide the
descriptive information provided in the
question.)
Answer :-
Assets | Amount($) | Amount($) | Amount($) |
Current Assets :- | |||
Cash | 154680 | ||
Equity Investments | 84680 | ||
Accounts Receivable | 174680 | ||
Less : Allowance for dobutful account | (14680) | 160000 | |
Inventory | 184680 | ||
Total Current Assets | 584040 | 584040 | |
Long Term Investments :- | |||
Equity Investments | 274680 | ||
Bond Sinking fund | 240640 | ||
Cash Surrender Value of LIC | 44680 | ||
Land | 504680 | ||
Total Long Term Investments | 1064680 | 1064680 | |
Property Plant & Equipment :- | |||
Land | 270000 | ||
Building | 1044680 | ||
Less : Accumulated Depreciation | (364680) | 680000 | |
Equipment | 454680 | ||
Less : Accumulated Depreciation | (184680) | 270000 | |
Total Property Plant & Equipment :- | 1220000 | 1220000 | |
Intangible Asstes :- | |||
Franchises | 169680 | ||
Goodwill | 104680 | ||
Total Intangible Assets | 274360 | 274360 | |
Total Assets | 3143080 | ||
Liabilities & Stock Holder Equity | |||
Current Liabilities :- | |||
Account Payable | 144680 | ||
Notes Payable | 84680 | ||
Income Tax Payable | 30640 | ||
Unearned rent revenue | 9680 | ||
Total Current Liabilities (A) | 269680 | ||
Long Term Liabilities :- | |||
Notes Payable | 124680 | ||
Bonds Payable | 1004680 | ||
Less : Discount on Bonds | (30640) | 974040 | |
Total Long Term Liabilities (B) | 1098720 | ||
Total Liabilities (C)=(A+B) | 1368400 | 1368400 | |
Stockholder's Equity :- | |||
Stock Capital:- | |||
Preferred Stock | 448080 | ||
Common Stock | 104680 | ||
Paid in Capital in excess of Common Stock (104680*$9) | 942120 | ||
Total Stock Capital | 1494880 | ||
Retained Earning | 279800 | ||
Total Stockholder's Equity | 1774680 | 1774680 | |
Total Liabilities & Stockholder's Equity | 3143080 |
"Please Rate The Answer"
Answer :-
Assets | Amount($) | Amount($) | Amount($) |
Current Assets :- | |||
Cash | 154680 | ||
Equity Investments | 84680 | ||
Accounts Receivable | 174680 | ||
Less : Allowance for dobutful account | (14680) | 160000 | |
Inventory | 184680 | ||
Total Current Assets | 584040 | 584040 | |
Long Term Investments :- | |||
Equity Investments | 274680 | ||
Bond Sinking fund | 240640 | ||
Cash Surrender Value of LIC | 44680 | ||
Land | 504680 | ||
Total Long Term Investments | 1064680 | 1064680 | |
Property Plant & Equipment :- | |||
Land | 270000 | ||
Building | 1044680 | ||
Less : Accumulated Depreciation | (364680) | 680000 | |
Equipment | 454680 | ||
Less : Accumulated Depreciation | (184680) | 270000 | |
Total Property Plant & Equipment :- | 1220000 | 1220000 | |
Intangible Asstes :- | |||
Franchises | 169680 | ||
Goodwill | 104680 | ||
Total Intangible Assets | 274360 | 274360 | |
Total Assets | 3143080 | ||
Liabilities & Stock Holder Equity | |||
Current Liabilities :- | |||
Account Payable | 144680 | ||
Notes Payable | 84680 | ||
Income Tax Payable | 30640 | ||
Unearned rent revenue | 9680 | ||
Total Current Liabilities (A) | 269680 | ||
Long Term Liabilities :- | |||
Notes Payable | 124680 | ||
Bonds Payable | 1004680 | ||
Less : Discount on Bonds | (30640) | 974040 | |
Total Long Term Liabilities (B) | 1098720 | ||
Total Liabilities (C)=(A+B) | 1368400 | 1368400 | |
Stockholder's Equity :- | |||
Stock Capital:- | |||
Preferred Stock | 448080 | ||
Common Stock | 104680 | ||
Paid in Capital in excess of Common Stock (104680*$9) | 942120 | ||
Total Stock Capital | 1494880 | ||
Retained Earning | 279800 | ||
Total Stockholder's Equity | 1774680 | 1774680 | |
Total Liabilities & Stockholder's Equity | 3143080 |
"Please Rate The Answer"
Presented below is the balance sheet of Blossom Corporation for the current year, 2020. BLOSSOM CORPORATION...
Presented below is the balance sheet of Sargent Corporation for the current year, 2017. WILDHORSE CORPORATION BALANCE SHEET DECEMBER 31, 2017 Current assets $ 486,290 Current liabilities $ 381,290 Investments 641,290 Long-term liabilities 1,001,290 Property, plant, and equipment 1,721,290 Stockholders’ equity 1,771,290 Intangible assets 305,000 $3,153,870 $3,153,870 The following information is presented. 1. The current assets section includes cash $151,290, accounts receivable $171,290 less $11,290 for allowance for doubtful accounts, inventories $181,290, and unearned rent revenue $6,290. Inventory is stated on the...
resented below is the balance sheet of Bramble Corporation for the current year, 2020. BRAMBLE CORPORATION BALANCE SHEET DECEMBER 31, 2020 Current assets $ 489,050 Current liabilities $ 384,050 Investments 644,050 Long-term liabilities 1,004,050 Property, plant, and equipment 1,724,050 Stockholders’ equity 1,774,050 Intangible assets 305,000 $3,162,150 $3,162,150 The following information is presented. 1. The current assets section includes cash $154,050, accounts receivable $174,050 less $14,050 for allowance for doubtful accounts, inventories $184,050, and unearned rent revenue $9,050. Inventory is stated on the...
Your answer is partially correct. Presented below is the balance sheet of Grouper Corporation for the current year, 2020. GROUPER CORPORATION BALANCE SHEET DECEMBER 31, 2020 Current assets $ 489,990 Current liabilities Investments 644,990 Long-term liabilities Property, plant, and equipment 1,724,990 Stockholders' equity Intangible assets 305,000 $3,164,970 $ 384,990 1,004,990 1,774,990 $3,164,970 2. The following information is presented. 1. The current assets section includes cash $154,990, accounts receivable $174,990 less $14,990 for allowance for doubtful accounts, inventories $184,990, and unearned...
Problem - 4 (Balance Sheet Adjustment and Preparation) Presented below is the balance sheet of Sargent Corporation for the current year, 2014. Current assets Investments Property, plant, and equipment Intangible assets SARGENT CORPORATION BALANCE SHEET DECEMBER 31, 2014 $ 485,000 Current liabilities 640,000 Long-term liabilities 1,720,000 Stockholders' equity 305,000 $3,150,000 $ 380,000 1,000,000 1,770,000 $3,150,000 The following information is presented. 1. The current assets section includes cash $150,000, accounts receivable $170,000 less $10,000 for allowance for doubtful accounts, inventories $180,000,...
3 Current assets Investments Property, plant, and equipment Intangible assets SARGENT CORPORATION BALANCE SHEET DECEMBER 31, 2012 $ 485,000 Current liabilities 640,000 Long-term liabilities 1,720,000 Stockholders' equity 305,000 $3,150,000 $ 380,000 1,000,000 1,770,000 $3,150.000 The following information is presented. 1. The current assets section includes: cash $150,000, accounts receivable $170,000 less $10,000 for allowance for doubtful accounts, inventories $180,000, and unearned revenue $5,000. Inventories are stated on the lower-of-FIFO-cost-or-market. 2. The investments section includes: the cash surrender value of a...
Presented below is the balance sheet for HHD, Inc., at December 31, 2021. Current assets Investments Property, plant, and equipment Intangible assets Total assets Current liabilities Long-term liabilities Shareholders' equity Total liabilities and shareholders' equity $ 660,000 545,000 2,420,000 230,000 $3,855,000 $ 460,000 695,000 2,700,000 $3,855,000 The captions shown in the summarized statement above include the following: a. Current assets: cash, $165,000; accounts receivable (net). $215,000; inventory $240,000; and prepaid insurance, $40,000, b. Investments: Investment in equity securities, short term,...
Presented below is the balance sheet for HHD, Inc., at December 31, 2021. Current assets Investments Property, plant, and equipment Intangible assets Total assets Current liabilities Long-term liabilities Shareholders' equity Total liabilities and shareholders' equity $ 640,000 530,000 2,280,000 220,000 $3,670,000 $ 440.000 830,000 2,400,000 $3,670,000 The captions shown in the summarized statement above include the following: a. Current assets: cash, $160,000; accounts receivable (net). $210,000; inventory, $235,000; and prepaid insurance, $35,000 b. Investments: investment in equity securities, short term,...
Problem 5-2 Presented below are a number of balance sheet items for Sheffield, Inc. for the current year, 2020. Goodwill $128,780 Accumulated Depreciation-Equipment $292,310 Payroll Taxes Payable 181,371 Inventory 243,580 Bonds payable Rent payable (short-term) 303,780 48,780 Discount on bonds payable Income taxes payable 15,310 102,142 Cash Rent payable (long-term) Common stock, $1 par value 363,780 483,780 Land 203,780 483,780 Preferred stock, $10 par value Notes receivable 449,480 153,780 Prepaid expenses Notes payable (to banks) 268,780 91,700 493,780 Equipment Debt...
Med balance sheet in good form. The notes above am P5.5 (LO2) Groupwork (Balance Sheet Adjustment and Preparation balance sheet of Sargent Corporation for the current year, 2020. ce for info on) Present Current assets Investments Property, plant, and equipment Intangible assets Sargent Corporation Balance Sheet December 31, 2020 $ 485,000 Current liabilities 640,000 Long-term liabilities 1,720,000 Stockholders' equity 305,000 $ 18 TI $3,150,000 The following information is presented. 1. The current assets section includes cash $150,000, accounts receivable $170,000...
Presented below is the balance sheet for HHD, Inc., at December 31, 2021. Current assets Investments Property, plant, and equipment Intangible assets Total assets Current liabilities Long-term liabilities Shareholders' equity Total liabilities and shareholders' equity $ 612.000 509,000 2,084,000 206,000 $3,411,000 $ 412,000 1.019.000 1.980,000 $3,411,000 The captions shown in the summarized statement above include the following: a. Current assets: cash, $153,000; accounts receivable (net). $203,000; inventory, $228,000; and prepaid insurance, $28,000. b. Investments: investment in equity securities, short term,...