Question

Credit $ 2,000 BUSI 1043 INC. Adjusted Trial Balance Asat December 31, 2019 Debit Cash $ 10.000 Accounts Receivable $ 17,000

Body) Tell me what you want to do EvE V 11 Open in Desktop App A Ă BI U ON A A Interest Payable $ 1,500 Income Tax Payable $

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer :

1. Income Statement

Particulars Amount (in $) Amount (in $)
Revenues :
Sales 500,000
Less : Sales returns and allowances (15,000)
Sales discounts (6,000)
Net Sales 479,000
Interest revenue 3,000
Expenses :
Cost of goods sold 285,000
Salaries expense 40,000
Rent expense 16,000
Depreciation expense 12,000
Advertising expense 11,000
Supplies expense 6,000
Insurance expense 4,000
Interest expense 1,000
Income tax expense 12,000
Total expense (387,000)
Net Income 95,000

2. Balance Sheet

Amount (in $)
ASSETS
Current Assets
Cash 10,000
Accounts receivable 17,000
Less : Allowance for doubtful accounts 2,000 15,000
Inventory 20,000
Prepaid expenses 2,000
Investment
Long term investments 100,000
Long term assets
Building 300,000
Less : Accumulated depreciation 30,000 270,000
Equipment 75,000
Less : Accumulated depreciation 15,000 60,000
TOTAL ASSETS 477,000
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable 8,000
Salaries payable 3,500
Interest payable 1,500
Income tax payable 12,000
Unearned revenue 5,000
Current portion of bank loan payable 3,500
Long term liabilities
Bank loan payable 35,000
Shareholders' equity
Common shares 100
Retained earnings (Note) 408,400
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 477,000

Note :

Retained earnings = Beginning retained earnings + Net Income - Dividend declared

= $329,400 + $95,000 - $16,000

= $408,400

Add a comment
Know the answer?
Add Answer to:
Credit $ 2,000 BUSI 1043 INC. Adjusted Trial Balance Asat December 31, 2019 Debit Cash $...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Credit $ 2,000 BUSI 1043 INC. Adjusted Trial Balance Asat December 31, 2019 Debit Cash $...

    Credit $ 2,000 BUSI 1043 INC. Adjusted Trial Balance Asat December 31, 2019 Debit Cash $ 20,000 Accounts Receivable $ 17,000 Allowance for doubtful accounts Inventory $ 10,000 Prepaid Expenses $ 2,000 Long Term Investments $100,000 Building $300,000 Accumulated Depreciation - Building Equipment $ 75,000 Accumulated Depreciation - Equipment Accounts Payable Salaries Payable Interest Payable Income Tax Payable Unearned Revenue Current portion of bank loan payable Bank loan payable Common Shares Dividends Declared $ 16,000 $ 30,000 $ 15,000 $...

  • -- BUSI 1043 INC Adjusted Trial Balance As at December 31, 2019 Debit Credit Cash $...

    -- BUSI 1043 INC Adjusted Trial Balance As at December 31, 2019 Debit Credit Cash $ 20,000 Accounts Receivable Allowance for doubtful accounts $ 17,000 $ Inventory 2,000 $ 10,000 Prepaid Expenses $ 2,000 Long Term Investments $100,000 Building $300,000 Accumulated Depreciation - Building $ 30,000 Equipment $ 75,000 Accumulated Depreciation - Equipment $ 15,000 Accounts Payable $ 8,000 Salaries Payable $ 3,500 Interest Payable $ 1,500 Income Tax Payable $ 12,000 Unearned Revenue $ 5,000 Current portion of bank...

  • TR00 2000 Adjusted Trial Balance Debit Credit Cash S32.000 Accounts receivable 28.000 Supplies 3.500 Prepaid Insurance...

    TR00 2000 Adjusted Trial Balance Debit Credit Cash S32.000 Accounts receivable 28.000 Supplies 3.500 Prepaid Insurance 6.000 Property. Plant & Equipment 995.000 Accumulated depreciation Accounts payable 122000 Salaries payable Utilities payable Deferred revenue Notes payable (due in 5yrs) 300.000 Common stock 220.000 Retained earnings 100 000 Dividends 25.000 Service revenue-new construction 620,000 Service revenue remodeling 310.000 Salaries expense Depreciation expense 90.000 Interest expense 12.000 Supplies expense 7.500 Utilities expense Service fee expense 167,500 Total $1.822.500 51.822.500 6.000 1. Net income...

  • PROBLEM #1 OUTDOORS, INC. Adjusted Trial Balance December 31, 2019 Debit($) Credit($). Cash 12,400 Accounts receivable...

    PROBLEM #1 OUTDOORS, INC. Adjusted Trial Balance December 31, 2019 Debit($) Credit($). Cash 12,400 Accounts receivable 18,600 Supplies 4,200 Prepaid Insurance 2.930 Office Equipment 70,000 Accumulated depreciation 13,000 Building 80,000 Accumulated depreciation 20,000 Land 60,000 Bonds Payable 120,000 Accounts payable 17,100 Unearned subscription revenue 15,000 Salaried Payable 3,500 Common Stock 35,000 Retained Earnings 21,400 Subscription Revenue 195,700 Advertising Revenue 39,300 Salaries Expense 125,410 Printing and mailing expense 80,800 Rent Expense 9,100 Supplies Expense 6,600 Insurance Expense 1,860 Depreciation Expense 5,600...

  • Tesco Corporation Unadjusted Trial Balance At December 31, 2019 No. Account Debit Credit 3,000 2,000 5,000...

    Tesco Corporation Unadjusted Trial Balance At December 31, 2019 No. Account Debit Credit 3,000 2,000 5,000 2,500 50,000 200,000 10,000 20,000 1,000 3,000 5,000 10,000 190,500 100 Cash 110 Accounts Receivable 150 Prepaid Insurance 160 Supplies 180 Land 185 Building 190 Acc. Dep. Building 200 Accounts Payable 215 Wages Payable 220 Building Maintenance payable 225 Interest payable 230 Unearned Rent 235 Income Tax Payable 300 Share Capital 320 Dividends 325 Retained Earnings 500 Service Revenue 520 Rent Revenue 600 Advertising...

  • Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,...

    Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,500 Prepaid insurance 2,500 Inventory 104,500 Supplies 7,100 Land 128,200 Buildings 218,400 Accumulated depreciation—buildings $92,700 Equipment $96,300 Accumulated depreciation—equipment 34,000 Accounts payable 61,200 Unearned revenue 8,700 Income tax payable 3,500 Bank loan payable 99,100 Common shares 53,000 Retained earnings 136,300 Sales 1,104,100 Sales returns and allowances 23,800 Sales discounts 15,400 Cost of goods sold 808,000 Administrative expenses 88,900 Selling expenses 39,400 Interest expense 11,600 Interest revenue 2,700 Income...

  • Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable A...

    What is Total Liabilities and Stockholders' Equity as of December 31, 2017? Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par CS Retained Earnings (1/1/17) Dividends Sales Sales Returns& Allowances Sales Discounts Cost of Goods Sold Bad debt expense Depreciaion Expense...

  • The adjusted trial balance of Pronghorn Wholesale Inc. contained the following accounts at December 31, the...

    The adjusted trial balance of Pronghorn Wholesale Inc. contained the following accounts at December 31, the company’s year end: PRONGHORN WHOLESALE INC. Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,900 Accounts receivable 18,000 Prepaid insurance 2,600 Inventory 105,500 Supplies 6,300 Land 129,600 Buildings 217,300 Accumulated depreciation—buildings $92,400 Equipment 96,500 Accumulated depreciation—equipment 33,300 Accounts payable 61,600 Unearned revenue 9,000 Income tax payable 3,900 Bank loan payable 97,400 Common shares 51,000 Retained earnings 142,700 Sales 1,098,700 Sales returns and allowances...

  • ______________________________________________________ Ensley, Inc. Adjusted Trial Balance December 31, 2020 Debit Credit Cash 83,050 Accounts Receivable 220,000...

    ______________________________________________________ Ensley, Inc. Adjusted Trial Balance December 31, 2020 Debit Credit Cash 83,050 Accounts Receivable 220,000 Prepaid Insurance 24,000 Supplies 2,700 Inventory 48,000 Equipment 160,000 Accumlated Depreciation- Equipment 30,000 Accounts Payable 159,500 Interest Payable 1,333 Wages Payable 500 Unearned Revenue - Alarm Systems 4,000 Long-Term Bank Note Payable 100,000 Common Stock 75,000 Retained Earnings 84,050 Dividends 7,000 Revenue 403,000 Cost of the Goods Sold 132,500 Depreciation Expense - Equipment 0 Insurance Expense 12,000 Interest Expense 1,333 Rent Expense 24,000 Supplies...

  • Morrison Services Ltd. Adjusted Trial Balance July 31, 2018 Debit Credit Cash $7,490 Accounts receivable 19,875...

    Morrison Services Ltd. Adjusted Trial Balance July 31, 2018 Debit Credit Cash $7,490 Accounts receivable 19,875 Supplies 3,460 Prepaid insurance 3,620 Equipment 25,300 Accumulated depreciation-equipment $5,785 Accounts payable 2,820 Salaries payable 2,190 Interest payable 1,290 Rent payable 1,190 Income tax payable 1,450 Income tax payable 1,450 Unearned revenue 510 Bank loan payable, due 2021 24,500 Common shares 4,870 Retained earnings 5,250 Dividends declared 530 bort Service revenue 55,675 Salaries expense 19,120 Rent expense 18,080 Depreciation expense 2,175 Supplies expense 1,580...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT