Question

Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,...

Adjusted Trial Balance
December 31, 2018
Debit Credit
Cash $12,700
Accounts receivable 21,500
Prepaid insurance 2,500
Inventory 104,500
Supplies 7,100
Land 128,200
Buildings 218,400
Accumulated depreciation—buildings $92,700
Equipment $96,300
Accumulated depreciation—equipment 34,000
Accounts payable 61,200
Unearned revenue 8,700
Income tax payable 3,500
Bank loan payable 99,100
Common shares 53,000
Retained earnings 136,300
Sales 1,104,100
Sales returns and allowances 23,800
Sales discounts 15,400
Cost of goods sold 808,000
Administrative expenses 88,900
Selling expenses 39,400
Interest expense 11,600
Interest revenue 2,700
Income tax expense 17,000
$1,595,300 $1,595,300
Calculate the profit margin and gross profit margin.
Gross profit margin

%
Profit margin

%

The vice-president of marketing and director of human resources have proposed that the company change its compensation of the sales force to a commission basis rather than paying a fixed salary. Given the extra incentive, they expect net sales to increase by 15%. They estimate that gross profit will increase by $28,600, operating expenses by $13,200, and income tax expense by $2,700. Non-operating expense is not expected to change. Calculate the expected new gross profit and net income amounts. (Hint: You do not need to prepare a formal income statement.)

Expected new gross profit $

Expected net income amount $

Calculate the revised gross profit margin and profit margin. (Round all amounts to 1 decimal place, e.g. 5.2.)

Revised gross profit margin

%
Revised profit margin

%
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution 1. Calculate the profit margin and gross . profit margin Profit margin = Net profit, xloo Net Sales = 102700 x100 ne3-) Revised. Gross profit and profet margin. Revised Gross profit = 885500x100 margin z 93.37 1824635 Revised Net profit = 11Notes 1.) Net sales - Sales - (sales Return and allowancest sales discounts = 1104100 - (23800 +15400) = 1064900 2.) Gooss Pr

Add a comment
Know the answer?
Add Answer to:
Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Adjusted Trial Balance December 31st 2019 Debit Credit Cash 126587 Accounts receivable 13500 Allowance for uncollectible...

    Adjusted Trial Balance December 31st 2019 Debit Credit Cash 126587 Accounts receivable 13500 Allowance for uncollectible accounts 405 Interest receivable 75 Supplies Prepaid insurance inventory Notes receivable 1800 5500 5328 15000 Buildings Gain 62000 2300 Accumulated depreciation Accounts payable Deferred revenue 200 3200 3480 Salaries payable Income tax payable Warranty liability Notes payable 1200 3700 450 113670 Common stock 96000 Dividends 1600 Service revenue 7830 Sales revenue 36000 Sales discounts 150 75 Interest revenue Bad debt expense Cost of goods...

  • MOLLY DISTRIBUTORS Adjusted Trial Balance December 31 Credit Debit $30,200 Cash 110,200 Accounts Receivable 94,000 Inventory...

    MOLLY DISTRIBUTORS Adjusted Trial Balance December 31 Credit Debit $30,200 Cash 110,200 Accounts Receivable 94,000 Inventory 2,400 Prepaid Insurance 6,400 Supplies 85,000 Delivery Equipment Accumulated Depreciation $35,000 Accounts Payable 100,000 Common Stock 105,000 Retained Earnings 22,800 Sales Revenue 791,000 Cost of Goods Sold 513,400 Salaries Expense 123,000 Rent Expense 40,000 Supplies Expense 6,400 Utilities Expense 4,000 Depreciation Expense 16,000 Insurance Expense 6,800 Income Tax Expense 16,000 Totals $1,053,800 $1,053,800 Prepare a multi-step income statement for the dote: Do not use...

  • Credit 405 75 2300 200 3200 Adjusted Trial Balance December 31st, 2019 Debit Cash 126587 Accounts...

    Credit 405 75 2300 200 3200 Adjusted Trial Balance December 31st, 2019 Debit Cash 126587 Accounts receivable 13500 Allowance for uncollectible accounts Interest receivable Supplies 1800 Prepaid insurance 5500 inventory 5328 Notes receivable 15000 Buildings 62000 Gain Accumulated depreciation Accounts payable Deferred revenue 3480 Salaries payable Income tax payable Warranty liability Notes payable Common stock Dividends 1600 Service revenue Sales revenue Sales discounts Interest revenue Bad debt expense 405 Cost of goods sold 17280 Depreciation expense 500 Income tax expense...

  • Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable A...

    What is Total Liabilities and Stockholders' Equity as of December 31, 2017? Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par CS Retained Earnings (1/1/17) Dividends Sales Sales Returns& Allowances Sales Discounts Cost of Goods Sold Bad debt expense Depreciaion Expense...

  • Dump Company Post-Closing Trial Balance December 31, 2016 Account Debit Credit Cash $ Accounts Receivable 27,000 18,000...

    Dump Company Post-Closing Trial Balance December 31, 2016 Account Debit Credit Cash $ Accounts Receivable 27,000 18,000 18,000 Merchandise Inventory 1,500 50,000 12,000 Prepaid Insurance Equipment and Fixtures Accumulated Depreciation Accounts Payable Salaries and Commissions Payable Common Stock 21,000 6,600 23,000 51,900 Retained Earnings $ 114,500 $ 114,500 Totals For the Quarter Ended March 31, 2017 Sales Revenue $ 121,700 60,850 Cost of Goods Sold Gross Profit Selling and Administrative Expenses: 60,850 Commissions Expense 6,085 5,000 Salaries Expense Rent Expense...

  • Sunlight Co. Adjusted Trial Balance at 31 December 2018 Debit Credit Cash $ 5,700 Accounts Receivable 4,500 Prepa...

    Sunlight Co. Adjusted Trial Balance at 31 December 2018 Debit Credit Cash $ 5,700 Accounts Receivable 4,500 Prepaid Insurance 2,100 Office Equipment 18,300 Accumulated Depreciation: Office Equipment 600 Accounts Payable 3,600 Capital Stock 15,300 Retained Earnings 2,700 Dividends 1,100 Revenue 21,750 Salaries Expense 6,600 Utilities Expense 1,800 Rent Expense 2,700 600 Depreciation Expense Income Taxes Expense 550 $43.950 $43,950 (5) Does the company appear to be liquid? Explain. (6) Has the company been profitable in the past? Explain.

  • The adjusted trial balance for Monty at December 31, 2019, contains the following accounts. Debit Credit...

    The adjusted trial balance for Monty at December 31, 2019, contains the following accounts. Debit Credit Buildings $127,400 Common Stock $93,050 Accounts Receivable 14.700 26,150 Retained Earnings Accumulated Depreciation-Buildings Prepaid Insurance 4,400 43,300 Cash 18,900 Accounts Payable 11,900 Equipment 62,500 Notes Payable 96,300 18,300 Land Insurance Expense 68,500 Accumulated Depreciation-Equipment 900 Interest Payable 7,400 Service Revenue 2,400 $307,100 2,400 15,700 Depreciation Expense Interest Expense $280,950 Prepare a classified balance sheet: assume that $23,000 of the note payable will be paid...

  • The Sky Blue Corporation has the following adjusted trial balance at December 31. Debit Credit   Cash...

    The Sky Blue Corporation has the following adjusted trial balance at December 31. Debit Credit   Cash $ 1,270   Accounts Receivable 2,400   Prepaid Insurance 2,700   Notes  Receivable (long-term) 3,400   Equipment 12,400   Accumulated Depreciation $ 3,000   Accounts Payable 5,620   Salaries and Wages Payable 1,100   Income Taxes Payable 3,300   Unearned Revenue 640   Common Stock 2,800   Retained Earnings 1,100   Dividends 340   Sales Revenue 44,030   Rent Revenue 340   Salaries and Wages Expense 22,000   Depreciation Expense 1,500   Utilities Expense 4,620   Insurance Expense 1,600   Rent Expense 6,400   Income...

  • The Sky Blue Corporation has the following adjusted trial balance at December 31. Debit Credit Cash...

    The Sky Blue Corporation has the following adjusted trial balance at December 31. Debit Credit Cash $ 1,370 Accounts Receivable 3,400 Prepaid Insurance 3,700 Notes Receivable (long-term) 4,400 Equipment 19,000 Accumulated Depreciation $ 5,400 Accounts Payable 6,820 Salaries and Wages Payable 1,700 Income Taxes Payable 4,300 Deferred Revenue 880 Common Stock 3,800 Retained Earnings 1,560 Dividends 440 Sales Revenue 54,630 Rent Revenue 440 Salaries and Wages Expense 24,400 Depreciation Expense 2,700 Utilities Expense 5,620 Insurance Expense 2,800 Rent Expense 7,400...

  • CDE Company Adjusted Trial Balance Problem # 2 Debit Credit Cash $ 3,500 Accounts receivable 8,000...

    CDE Company Adjusted Trial Balance Problem # 2 Debit Credit Cash $ 3,500 Accounts receivable 8,000 Prepaid Insurance 3,600 Equipment 80,000 Accumulated depreciation $12,000 Accounts payable 600 Common Stock 35,000 Retained earnings 14,200 Cash Dividènds 7,500 Service fees earned 102,200 Miscellaneous Incom come 4,200 Salaries Expense 42,800 Rent expense 13,000 Insurance expense 1,800 Depreciation expense 8,000 Income Tax expense 8,800 Income Tax Payable 8,800 Totals $177,000 $177,000 Required: Prepare an Income Statement, a statement of Retained Earnings and a Balance...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT