Monty | |||
Balance Sheet | |||
As on December 31, 2019 | |||
Assets | |||
Current Assets | |||
Cash | $18,900 | ||
Accounts Receivable | $14,700 | ||
Prepaid Insurance | $4,400 | ||
Total Current Assets | $38,000 | ||
Property, Plant and Equipment | |||
Land | $68,500 | ||
Buildings | $127,400 | ||
Less: Accumulated Depreciation - Buildings | $43,300 | $84,100 | |
Equipment | $62,500 | ||
Less: Accumulated Depreciation - Equipment | $18,300 | $44,200 | $196,800 |
Total Assets | $234,800 | ||
Liabilities and Stockholders' Equity | |||
Current Liabilities | |||
Accounts Payable | $11,900 | ||
Notes Payable | $23,000 | ||
Interest Payable | $2,400 | ||
Total Current Liabilities | $37,300 | ||
Long Term Liabilities | |||
Note Payable* | $73,300 | ||
Total Liabilities | $110,600 | ||
Shareholders' Equity | |||
Equity Capital | $93,050 | ||
Retained Earnings** | $31,150 | ||
Shareholders' Equity | $124,200 | ||
Total Liabilities and Shareholders' Equity | $234,800 |
*Notes Payable - As $23,000 will be paid in the year 2020, therefore, the same will be classified as current liabilities. Whereas, the remaining $73,300 of the notes payable will be classified as non-current and will go under "long-term Liabilities".
** Retained Earnings = The amount of retained earnings at the end of the year will arrive after adding the net profit to the opening balance of Retained Earnings.
Net Profit = Service Revenue - Insurance Expense - Depreciation Expense - Interest Expense
= $15,700 - $900 - $7,400 - $2,400
= $5,000.
Balance of Retained Earnings as on December 31, 2019 = Opening Retained Earnings + Net Profit
= $26,150 + $5,000
= $31,150.
The adjusted trial balance for Monty at December 31, 2019, contains the following accounts. Debit Credit...
Current Attempt in Progress The adjusted trial balance for Blue Spruce at December 31, 2019, contains the following accounts. Debit Credit Buildings $128,900 Common Stock $93,900 Accounts Receivable 14,300 Retained Earnings 25,000 43,100 Prepaid Insurance 4,900 Accumulated Depreciation-Buildings Cash 18,700 Accounts Payable 11,400 Equipment 61,200 Notes Payable 96,300 Land 68,200 600 7,100 Insurance Expense Accumulated Depreciation-Equipment Interest Payable Service Revenue 17,700 2,700 Depreciation Expense 16,500 Interest Expense 2,700 $306,600 $281,600 Prepare a classified balance sheet: assume that $21,000 of the...
Current Attempt in Progress The adjusted trial balance for Riverbed at December 31, 2019, contains the following accounts. Buildings Accounts Receivable Prepaid Insurance Cash Equipment Land Insurance Expense Depreciation Expense Interest Expense Debit $127,600 14,100 4.700 18,500 62.900 67,600 600 7.200 2,200 $305,400 Common Stock Retained Earnings Accumulated Depreciation - Buildings Accounts Payable Notes Payable Accumulated Depreciation-Equipment Interest Payable Service Revenue Credit $93,300 26,300 42,600 11,000 97,300 17,300 2,200 15,400 $279.100 Prepare a classified balance sheet: assume that $22,000 of...
Sparrow Company Adjusted Trial Balance December 31, 2019 Debit Credit Cash $3,050 5,650 Accounts Receivable Prepaid Insurance Equipment 4,480 42,000 Accumulated Depreciation, Equipment Accounts Payable Salaries Payable $24,000 2,700 4,450 3,875 Unearned Service Revenue Common Stock 8,000 Retained Earnings 2,255 10,500 99,600 Dividends Service Revenue Salaries Expense Rent Expense Insurance Expense Depreciation Expense Income Taxes Expense 49,400 17,250 2,200 4,950 5,400 Totals $144,880 $144,880 Required: TO Required: Prepare a classified balance sheet for Sparrow at December 31, 2019. Sparrow Company...
The Monty Corp. opened for business on May 1, 2019. Its trial balance before adjustment on May 31 is as follows. Monty Corp. Trial Balance May 31, 2019 Account Number Debit Credit 101 Cash $ 3,600 126 Supplies 2,050 130 Prepaid Insurance 1,800 140 Land 14,000 141 Buildings 61,100 149 Equipment 15,000 201 Accounts Payable $ 11,800 3,300 208 Unearned Rent Revenue 275 Mortgage Payable 40,000 311 Common Stock 35,900 429 Rent Revenue 11,250 610 Advertising Expense 600 726 Salaries...
Preparing a Balance Sheet Sparrow Company had the following adjusted trial balance at December 31, 2019. Sparrow Company Adjusted Trial Balance December 31, 2019 Debit Credit Cash $3,350 5,650 4,480 42,000 $24,000 3,000 4,450 3,875 8,000 Accounts Receivable Prepaid Insurance Equipment Accumulated Depreciation, Equipment Accounts Payable Salaries Payable Unearned Service Revenue Common Stock Retained Earnings Dividends Service Revenue Salaries Expense Rent Expense Insurance Expense Depreciation Expense Income Taxes Expense 2,255 10,500 99,600 49,400 17,250 2,200 4,950 5,400 Totals $145,180 $145,180...
Presented below is the adjusted trial balance of Wildhorse Corporation at December 31, 2020. Debit Credit Cash $ ? 1,430 1,230 48,230 $ 4,230 1,180 10,230 730 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 2,230 9,230 10,230 25,230 10,230 9,230 1,630 1,430 1,130 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ ? 1,460 1,260 48,260 $ 4,260 1,210 10,260 760 2,260 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 9,260 10,260 25,260 10,260 9,260 1,660 1,460 1,160 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ ? 1,460 1,260 48,260 $ 4,260 1,210 10,260 760 2,260 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 9,260 10,260 25,260 10,260 9,260 1,660 1,460 1,160 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ ? 1,460 1,260 48,260 $ 4,260 1,210 10,260 760 2,260 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 9,260 10,260 25,260 10,260 9,260 1,660 1,460 1,160 Total $ ? $ ? Additional information: 1....
The adjusted trial balance columns of the worksheet for Monty Company are as follows. Monty Company Worksheet (Partial) For the Month Ended April 30, 2022 Adjusted Trial Balance Account Titles Dr. Cr. Cash 10,000 Accounts Receivable 7,980 Prepaid Rent 60 Equipment 22,800 Accumulated Depreciation-Equip. 4,500 Notes Payable 5,800 Accounts Payable 5,000 Common Stock 20,310 Retained Earnings 7,150 Dividends 3,750 Service Revenue 16,000 Salaries and Wages Expense 10,520 Rent Expense 900 Depreciation Expense 650 Interest Expense 90 Interest Payable 90 Totals...