Answers
White |
Fragrant |
Loonzain |
Total |
|||||
Percent of total sales |
32% |
40% |
28% |
100% |
||||
Sales |
$240,000 |
100% |
$300,000 |
100% |
$210,000 |
100% |
$750,000 |
100% |
Variable expenses |
$72,000 |
30% |
$240,000 |
80% |
$115,500 |
55% |
$427,500 |
57% |
Contribution margin |
$168,000 |
70% |
$60,000 |
20% |
$94,500 |
45% |
$322,500 |
43% |
Fixed expenses |
$226,200 |
|||||||
Net Operating Income |
$96,300 |
A |
Fixed Expense |
$226,200 |
B |
CM ratio [0.43] |
43% |
C = A/B |
Break Even point in sales $ |
$526,047 |
Gold Star Rice, Ltd., of Thailand exports Thal rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $360,000 108,000 $ 252,000 Product Fragrant Loonzain 20$ 32% 100 $ 150,000 100% $ 240,000 100 38 120,000 88 132,000 55 799 $ 30,000 20 % $ 108,000 45...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 20 % 52 % 28 % 100 % Sales $ 150,000 100 % $ 390,000 100 % $ 210,000 100 % $ 750,000 100 % Variable expenses 108,000 72 % 78,000 20 % 84,000 40 %...
Gold Star Rice, Ltd., of Thailand exports Thal rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: points Product Fragrant Loonzain 20 Percentage of total eBook $336,000 100.900 $235.200 100 30 70 $140,000 112.000 $28.000 Sales Variable expenses Contribution margin Fixed expenses Net operating income 100 + $ 224,000 80 123,200 20 $100,800 100 55 45 $ 700,000 336,000 364.000 224, 120...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 20 % 52 % 28 % 100 % Sales $ 150,000 100 % $ 390,000 100 % $ 210,000 100 % $ 750,000 100 % Variable expenses 108,000 72 % 78,000 20 % 84,000 40 %...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48 $ 379,200 113,760 $ 265,440 100 % 30 % 70% Product Fragrant Loonzain 20 32% $ 158,000 100% $ 252,800 100% 126,400 B0% 139,040 55 $ 31,600 20 %...
Gold Star Rice, Ltd. of Thailand exports Thal rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain, Budgeted sales by product and in total for the coming month are shown below: White 48 $ 374,400 112,320 $ 262,080 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income Product Fragrant Loonzain 20 32 100# $ 156,000 100 $ 249,600 100 30 124,800 80 137,280 558 70# $ 31,200 20 $ 112,320 455...
Gold Star Rice, Ltd., of Thailand exports Thal rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating incone White 48 $ 369,600 110,880 $ 258, 720 100 30 70 Product Fragrant Loonzain 20 32 $ 154,000 100 $ 246,400 100. 123,200 80 135,520 55 $ 30,800 20% $ 110,880...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 48 % 20 % 32 % 100 % Sales $ 326,400 100 % $ 136,000 100 % $ 217,600 100 % $ 680,000 100 % Variable expenses 97,920 30 % 108,800 80 % 119,680 55 %...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $ 316,800 95,040 $ 221,760 100 % 30% 70% Product Fragrant Loonzain 20 % 32 % $ 132,000 100 % $ 211,200 100 % 105,600 80% 116, 160 55...
Gold Star Rice, Ltd., of Thailand exports Thal rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzaln. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales Variable expenses White 48 % $364,800 109,440 $ 255,360 $ 100 % 30% 70 % Fragrant 20% 152,200 121,688 32,400 100 % 89 % 20 % Loonzain 32% $ 243,200 133,760 $ 109,440 100 % 55 % 4 5...