Question

8 Refer to the following financial statements for Crosby Corporation: 4.5 points eBook CROSBY CORPORATION Income Statement Fo
Statement of Retained Earnings For the Year Ended December 31, 20x2 Retained earnings, balance, January 1, 2012 Add: Earnings
Che $1,349,200 97,600 51,413, see 83,100 $ 2,620,000 1,840,000 $ 3,150, eae 2,388, eee 1,580,000 $3,026,800 1,842,000 $3,338,
75,500 Book int Statement of Cash Flows For the Year Ended December 31, 20X2 Cash flows from operating activities: Net income
3 268,000 (608,000) 665,000 nts $ eBook 325,000 400,500 $ Hint Add back depreciation Increase in accounts receivable Increase
Saved Help Save & Exit Check my 3 b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporatio
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Cash Flow Statement
Indirect Method
Cash flow from Operating Activities
Net Income $        75,500
Adjustments
Depreciation $      268,000
Change In current assets & Liabilities
Increase in Accounts Receivable $    (106,000)
Increase in Inventories $      (26,000)
Decrease in Prepaid Expenses $        27,500
Increase in Accounts payable $      328,000
Increase in Accrued Expenses $      (28,400)
Total Adjustments $      463,100
Net Cash from operating activities $     538,600
Cash flow from Investing Activities
Decrease in Investments $        14,500
Increase in Plant and Equipment $    (530,000)
Net Cash used in investing activities $   (515,500)
Cash flow from Financing Activities
Increase in Bonds Payable $      121,000
Preferred Stock Dividend $      (10,000)
Common Stock Dividend $    (174,000)
Net Cash from financing activities $      (63,000)
Net Increase in cash $      (39,900)
Cash, beginning of the year $      146,000
Cash, ending of the year $      106,100

b. Book Value per common share = (Total Equity - Preferred Stock) / Common stock outstanding
20x1 = ($1969800-90000) / 150000 = $12.53 per share
20x2 = ($1861300-90000) / 150000 = $11.81 per share

c.
Market Value of share = $11.81 x 3.3 = $38.97
Earning per share = $0.44
P/E Ratio = Market Price / EPS
= $38.97 / 0.44 = 88.57 times

If you have any query, kindly comment with your query and please mark thumbs up.

Add a comment
Know the answer?
Add Answer to:
8 Refer to the following financial statements for Crosby Corporation: 4.5 points eBook CROSBY CORPORATION Income...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year...

    Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales Cost of goods sold 2,200,000 1,300,000 900,000 420,000 150,000 330,000 90,000 240,000 80,000 160,000 10,000 150,000 120,000 1.25 Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Taxes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share Statement of Retained Earnings For the Year Ended December...

  • Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement 4.5 For the...

    Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement 4.5 For the Year Ended December 31, 20x2 $ 3,650,000 2,230,000 $1,420,000 654,000 273,000 $ 493,000 85,300 $ 407,700 186,000 $ 221,700 10,000 points Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Skipped eBook Тахев Earnings after taxes Preferred stock dividends 211,700 Earnings available to common stockholders Shares outstanding Earningo per share 150,000 1.41 Hint...

  • Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year...

    Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20x2 Sales $ 3,990,000 Cost of goods sold 2,480.000 Gross profit $1,510,000 Selling and administrative expense 744,000 Depreciation expense 261.000 Operating income $ 505,000 Interest expense 87,300 Earnings before taxes $ 417.700 223,000 Earnings after taxes $ 194,700 Preferred stock dividends 10.000 Earnings available to common stockholders $ 184,700 Shares outstanding 150,000 Earnings per share 1.23 Statement of Retained Earnings Tor...

  • mode : This shows what is correct or incorrect for the work you have Refer to...

    mode : This shows what is correct or incorrect for the work you have Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20x2 Sales $ Cost of goods sold Gross profit $ Selling and administrative expense Depreciation expense Operating income $ Interest expense Earnings before taxes $ Taxes Earnings after taxes $ Preferred stock dividends Earnings available to common stockholders $ Shares outstanding Earnings per share $ 3,550, eee...

  • Refer to the following financial statements for Crosby CROSBY CORPORATION Income Statement For the Year Ended...

    Refer to the following financial statements for Crosby CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales Cost of goods sold $4,110,000 2,680,000 $1,430,000 729,000 298,000 $ 403,000 80,700 S 322,300 210,000 $ 112,300 10,000 Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Taxes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share 102,300 150,000 อ. 68 Statement of Retained Earnings For the...

  • Refer to the following financial statements for Crosby Corporation CROSBY CORPORATION Income Statement For the Year...

    Refer to the following financial statements for Crosby Corporation CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 3,900,000 2,470,000 1,430,000 618,000 290,000 522,000 es Cost of goods sold Selling and administrative expense Depreciation expense Operating income Interest expense 434,900 127,000 307,900 10,000 297,900 Eamings before taxes Taxes Eamings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share Statement of Retained Earnings For the Year Ended December 31, 20X2 Retained earnings, balance,...

  • Refer to the following financial statements for Crosby Corporation CROSBY CORPORATION Income Statement For the Year...

    Refer to the following financial statements for Crosby Corporation CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense $3,900,000 2,470,000 $1,430,000 618,000 290,000 $ 522,000 Earnings before taxes Taxes $ 434,900 127,000 S 307,900 Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share 297,900 150,000 Statement of Retained Earnings For the Year Ended December...

  • please help me complete this exercise. Refer to the following financial statements for Crosby Corporation CROSBY...

    please help me complete this exercise. Refer to the following financial statements for Crosby Corporation CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales Cost of goods sold 3,470,000 2,230,000 1,240,000 678,000 298,000 264,000 85,400 178,600 148,000 30,600 10,000 20,600 150,000 0.14 Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Taxes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share Statement of Retained...

  • Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year...

    Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,570,000 Cost of goods sold 2,200,000 Gross profit $ 1,370,000 Selling and administrative expense 687,000 Depreciation expense 309,000 Operating income $ 374,000 Interest expense 80,200 Earnings before taxes $ 293,800 Taxes 170,000 Earnings after taxes $ 123,800 Preferred stock dividends 10,000 Earnings available to common stockholders $ 113,800 Shares outstanding 150,000 Earnings per share $ 0.76 Statement of...

  • please i need help completing this table thank you Refer to the following financial statements for...

    please i need help completing this table thank you Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 3,990,000 2,480,000 1,510,000 744,000 261,000 505,000 87,300 417,700 223,000 194,700 10,000 184,700 150,000 1.23 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Taxes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT