Homework Answers
If we convert the above income statement to common size income statement the amount for revenue will be option
(D) 100
The Common Size statement will be as follows
Revenue - 100
Cogs - 40
Gross Profit - 60
Depreciation - 10
EBIT - 50
Interest - 10
EBT - 40
Taxes - 10
Net income - 15
Add Answer to:
Revenues COGS $5,000,000 $2,000,000 Gross Profits $3,000,000 Depreciation $500,000 EBIT $2,500,000 Interest $500,000 EBT $2,000,000 Taxes...
Income statement 2014 $1,500,000 750,000 Sales COGS Gross profits Operating Expenses Selling expenses General admin. expenses...
Income statement 2014 $1,500,000 750,000 Sales COGS Gross profits Operating Expenses Selling expenses General admin. expenses Lease expenses Depreciation expense total operating expenses 100,000 50,000 10,000 40,000 Operating profits Interest 20,000 Net profits before taxes Taxes Net profits after taxes Preferred dividends 10,000 Earnings available for common stockholders Tax table Range of taxable income 100,000-335,000 335,000-10,000,000 Tax calculation 22,250 + (39% x amount over 100,000) 113,900 + ( 34% x amount over 335,000)
Sales 210,000 Operating Cost 160,000 EBITDA 50,000 Depreciation 6,000 EBIT 44,000 Interest 5,350 EBT 38,650 TAXES(25%)...
Sales 210,000
Operating Cost 160,000
EBITDA 50,000
Depreciation 6,000
EBIT 44,000
Interest 5,350
EBT 38,650
TAXES(25%) 9,662
Net Income 28,988
Dividends Paid 19,718
stock price per share as of Dec. 31 2019 $25
o 6. Using the information from the financial statements complet 1. PE ratio 2. Price Book ratio 3. Pricel Sales ratio 4. Days Sales Outstanding at 5. Inventory Turnoverato 6. Debt ratio 7. Return on Equity ratio Income sement for Operating costs co m Deprecision and more...
(Financial Ratios-Investment Analysis) The annual sales for Salco, Inc., were $5,000,000 last year. The firm's end-of-year...
(Financial Ratios-Investment Analysis) The annual sales for Salco, Inc., were $5,000,000 last year. The firm's end-of-year balance sheet appeared as follows: Current assets $500,000 Net fixed assets $1,500,000 $2,000,000 Liabilities $1,000,000 common' equity $1,000,000 $2,000,000 The firm's income statement for the year was as follows: Sales Less: Cost of goods sold Gross profit Less: Operating expenses Operating income Less: Interest expense Earnings before taxes Less: Taxes (40%) Net income $5.000.000 (3,000,000) $2,000,000 (1,500,000) $500,000 (100,000 $400,000 (160.000) $240.000 a. Calculate...
P3-19 Common-size statement analysis A common-size income statement for Creek Enterprises 2018 operations follows. Using the...
P3-19 Common-size statement analysis A common-size income statement for Creek Enterprises 2018 operations follows. Using the firm's 2019 income statement presented in Problem 3-16, develop the 2019 common-size income statement and compare it with the 2018 statement. Which areas require further analysis and investigation? Creek Enterprises Common-Size Income Statement for the Year Ended December 31, 2018 100.0% 65.9 34.1% Sales revenue ($35,000,000) Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses Lease expense...
Income Statement Sales 900 COGS 550 Gross Margin 350 S&G 200 EBIT 150 Interest Exp 20...
Income Statement Sales 900 COGS 550 Gross Margin 350 S&G 200 EBIT 150 Interest Exp 20 Taxes 15 Net Income 115 # Shares 400 Balance Sheet Cash 400 Account Receivable 200 Inventory 100 Total Current Assets 700 Long Term Investments 500 Property Plant and Equipment 800 Goodwill 100 Total Assets 2100 Accounts Payable 220 Total Current Liabilities 300 Total Liabilities 1720 Stockholders' Equity Total Stockholders' Equity 380 Net Tangible Assets 280 Cash Flow Net Income 115 Depreciation 250 Total Cash...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK PLEASE, THANKS. Balance Sheet Income Statement...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK
PLEASE, THANKS.
Balance Sheet Income Statement Net Sales Operating Cost 6,000,000 Depreciation 1,000,000 EBIT Interest EBT Taxes 40% Net Income 12,000,000 Accounts Payable 3,000,000 1,000,000 2,000,000 6,000,000 5,600,000 17,400,000 29,000,000 Current Assets 14,000,000 Accruals Notes Payable Current Liabilities Long-term Debt Common Equity Total Liabilities and Equity 5,000,000 1,000,000 4,000,000 1,600,000 2,400,000 Net Fixed Assets 15,000,000 Total Assets 29,000,000 Shares Stock Price After Tax Cost of Capital Prior year net fixed...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35-40 Annual Income Statements 2013 Sales 500,000 COGS ????...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35-40 Annual Income Statements 2013 Sales 500,000 COGS ???? Gross profit 380,000 Oper. exp 225,000 Depreciation 15,000 Operating profit 140,000 Interest exp. 5,000 EBT 135,000 Taxes 50,000 Net Income 85,000 2014 560,000 149,350 410,650 250,100 15,000 145,550 5,000 140,550 56,000 84,550 2014 Cash Accounts rec Inventories Current Assets Net fixed assets Total Assets Annual Balance Sheets 2013 450,000 275,000 280.000 1,005,000 1.125.000 2,130,000 478,500 250,000 325,000 1,053,500 ??? 2,293,500 Notes payable Accounts payable...
Question 27 Refer to the balance sheets and income statement below. Balance Sheet as of December...
Question 27 Refer to the balance sheets and income statement below. Balance Sheet as of December 31, 2016 2017 2016 2017 Cash $4,251,500 $12,703,000 Acct. Payable $2,000,000 $1,000,000 Acct. Receivable $3,800,000 $3,600,000 Notes Payable $3,727,400 $4,330,800 Inventory $1,500,000 $200,000 Current Liabilities $5,727,400 $5,330,800 Current Asset $9,551,500 $16,503,000 Long Term Debt $1,509,000 $1,700,000 Total Liabilities $7,236,400 $7,030,800 Common Stock (0.50 par) $4,500,000 $6,000,000 Net Fixed...
11 pts INCOME STATEMENT Sales/Revenue COGS excluding D&A Depreciation & Amortization Expense Gross Income EBIT SG&A...
11 pts INCOME STATEMENT Sales/Revenue COGS excluding D&A Depreciation & Amortization Expense Gross Income EBIT SG&A Expense Unusual Expense Interest Expense Pretax Income Income Tax - Current Domestic Consolidated Net Income 2020 19,974 11,990 1,067 6,917 5,705 104 207 901 159 691 2019 20,229 12,199 964 7,066 5,601 167 256 1,042 272 801 5-step DuPont CALCULATE DUPONT FOR 2020 ONLY Ue AVG Assets, Equity 2020 ONLY AVG ASSET TURNOVER INTEREST BURDEN TAX BURDEN EBIT MARGIN EQUITY MULTIPLIER BALANCE SHEET Cash...
PLEASE NOTE: There is a typo in your book regarding the Times-Interest-Earned Ratio. The correct formula...
PLEASE NOTE: There is a typo in your book regarding the Times-Interest-Earned Ratio. The correct formula is EBIT/Interest Expense. Complete a debt analysis for this company. * Calculate AND interpret the debt ratio, the times-interest-earned ratio, the fixed-payment coverage ratio * Make a credit decision. Based on the loan request and on your analysis, would you approve or deny the loan request? As always, show ALL of your work. P3-18 Debt analysis Springfield Bank is evaluating Creek Enterprises, which has...
Income statement 2014 $1,500,000 750,000 Sales COGS Gross profits Operating Expenses Selling expenses General admin. expenses Lease expenses Depreciation expense total operating expenses 100,000 50,000 10,000 40,000 Operating profits Interest 20,000 Net profits before taxes Taxes Net profits after taxes Preferred dividends 10,000 Earnings available for common stockholders Tax table Range of taxable income 100,000-335,000 335,000-10,000,000 Tax calculation 22,250 + (39% x amount over 100,000) 113,900 + ( 34% x amount over 335,000)
Sales 210,000
Operating Cost 160,000
EBITDA 50,000
Depreciation 6,000
EBIT 44,000
Interest 5,350
EBT 38,650
TAXES(25%) 9,662
Net Income 28,988
Dividends Paid 19,718
stock price per share as of Dec. 31 2019 $25
o 6. Using the information from the financial statements complet 1. PE ratio 2. Price Book ratio 3. Pricel Sales ratio 4. Days Sales Outstanding at 5. Inventory Turnoverato 6. Debt ratio 7. Return on Equity ratio Income sement for Operating costs co m Deprecision and more...
(Financial Ratios-Investment Analysis) The annual sales for Salco, Inc., were $5,000,000 last year. The firm's end-of-year balance sheet appeared as follows: Current assets $500,000 Net fixed assets $1,500,000 $2,000,000 Liabilities $1,000,000 common' equity $1,000,000 $2,000,000 The firm's income statement for the year was as follows: Sales Less: Cost of goods sold Gross profit Less: Operating expenses Operating income Less: Interest expense Earnings before taxes Less: Taxes (40%) Net income $5.000.000 (3,000,000) $2,000,000 (1,500,000) $500,000 (100,000 $400,000 (160.000) $240.000 a. Calculate...
P3-19 Common-size statement analysis A common-size income statement for Creek Enterprises 2018 operations follows. Using the firm's 2019 income statement presented in Problem 3-16, develop the 2019 common-size income statement and compare it with the 2018 statement. Which areas require further analysis and investigation? Creek Enterprises Common-Size Income Statement for the Year Ended December 31, 2018 100.0% 65.9 34.1% Sales revenue ($35,000,000) Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses Lease expense...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK
PLEASE, THANKS.
Balance Sheet Income Statement Net Sales Operating Cost 6,000,000 Depreciation 1,000,000 EBIT Interest EBT Taxes 40% Net Income 12,000,000 Accounts Payable 3,000,000 1,000,000 2,000,000 6,000,000 5,600,000 17,400,000 29,000,000 Current Assets 14,000,000 Accruals Notes Payable Current Liabilities Long-term Debt Common Equity Total Liabilities and Equity 5,000,000 1,000,000 4,000,000 1,600,000 2,400,000 Net Fixed Assets 15,000,000 Total Assets 29,000,000 Shares Stock Price After Tax Cost of Capital Prior year net fixed...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35-40 Annual Income Statements 2013 Sales 500,000 COGS ???? Gross profit 380,000 Oper. exp 225,000 Depreciation 15,000 Operating profit 140,000 Interest exp. 5,000 EBT 135,000 Taxes 50,000 Net Income 85,000 2014 560,000 149,350 410,650 250,100 15,000 145,550 5,000 140,550 56,000 84,550 2014 Cash Accounts rec Inventories Current Assets Net fixed assets Total Assets Annual Balance Sheets 2013 450,000 275,000 280.000 1,005,000 1.125.000 2,130,000 478,500 250,000 325,000 1,053,500 ??? 2,293,500 Notes payable Accounts payable...
11 pts INCOME STATEMENT Sales/Revenue COGS excluding D&A Depreciation & Amortization Expense Gross Income EBIT SG&A Expense Unusual Expense Interest Expense Pretax Income Income Tax - Current Domestic Consolidated Net Income 2020 19,974 11,990 1,067 6,917 5,705 104 207 901 159 691 2019 20,229 12,199 964 7,066 5,601 167 256 1,042 272 801 5-step DuPont CALCULATE DUPONT FOR 2020 ONLY Ue AVG Assets, Equity 2020 ONLY AVG ASSET TURNOVER INTEREST BURDEN TAX BURDEN EBIT MARGIN EQUITY MULTIPLIER BALANCE SHEET Cash...
PLEASE NOTE: There is a typo in your book regarding the Times-Interest-Earned Ratio. The correct formula is EBIT/Interest Expense. Complete a debt analysis for this company. * Calculate AND interpret the debt ratio, the times-interest-earned ratio, the fixed-payment coverage ratio * Make a credit decision. Based on the loan request and on your analysis, would you approve or deny the loan request? As always, show ALL of your work. P3-18 Debt analysis Springfield Bank is evaluating Creek Enterprises, which has...
Most questions answered within 3 hours.
-
Random characters You decide to create a program characters.py
that fills a two-dimensional list with random...
asked 7 minutes ago -
What are the major sources of error in your determination of the
molar mass? Select all...
asked 10 minutes ago -
A. Suppose your manager indicates that for a normally
distributed data set you are analyzing, your...
asked 32 minutes ago -
During the month of August, the average temperature of a lake
next to a local college...
asked 13 minutes ago -
Which of these four researchers is most likely to have made Type
1 error
Kim who...
asked 27 minutes ago -
In a performance test, each of two cars takes 8.9 s to
accelerate from rest to...
asked 28 minutes ago -
Sapphire Aerospace operates 52 weeks per year, and its cost of
goods sold last year was...
asked 31 minutes ago -
Create ER Model
Assets are resources that are used in CMS to display content.
Each asset...
asked 26 minutes ago -
For each the following molecules draw the best possible
structure based on formal charges for each...
asked 32 minutes ago -
A proton moves in the plane of this paper toward the top of the
page. A...
asked 41 minutes ago -
different divisions differing lines of business use
different costs of capital because their cost of equity...
asked 38 minutes ago -
Give an algorithm to determine whether or not the elements
of
an array of integers are...
asked 45 minutes ago