|
Book |
Fair |
|
Value |
Value |
Current Assets |
$ 500,000 |
$750,000 |
Long-Term Investments in Securities |
200,000 |
175,000 |
Land |
100,000 |
500,000 |
Buildings (net) |
700,000 |
975,000 |
|
$1,500,000 |
|
|
|
|
Current Liabilities |
$ 300,000 |
$300,000 |
Long-Term Debt |
550,000 |
525,000 |
Common Stock (no-par) |
300,000 |
|
Retained Earnings |
350,000 |
|
|
$1,500,000 |
|
Required:
Record the entry on Wasp’s books for the acquisition of Mud Dauber’s net assets.
Working Notes:1 | ||||
CALCULATION OF NET ASSETS OF Mud Dauber | ||||
Particulars | Amount | Amount | ||
Current Assets | $ 7,50,000 | |||
Long Term Investment | $ 1,75,000 | |||
Land | $ 5,00,000 | |||
Building | $ 9,75,000 | |||
Total Assets | $ 24,00,000 | |||
Less: Liabilities | ||||
Current Liabilities | $ 3,00,000 | |||
Long Term Debt | $ 5,25,000 | |||
$ 8,25,000 | ||||
Net Assets Acquired | $ 15,75,000 | |||
Working Notes:2 | ||||
CALCULATION OF THE GOODWILL/ CAPITAL RESERVE ON BUSINESS PURCHASE | ||||
Capital Reserve = | Net Assets | "-" | Value of Business Purchase | |
Capital Reserve = | $ 15,75,000 | "-" | $ 14,75,000 | |
Capital Reserve = | $ 1,00,000 | |||
Solution: | ||||
Date | Account Title | Debit | Credit | |
Jan 01. 2020 | Business Purchase | $14,75,000 | ||
Mud Dauber | $14,75,000 | |||
(To Record the Business Purchase) | ||||
Jan 01. 2020 | Current Assets | $7,50,000 | ||
Long Term Investment | $1,75,000 | |||
Land | $5,00,000 | |||
Building | $9,75,000 | |||
Current Liabilities | $3,00,000 | |||
Long Term Debt | $5,25,000 | |||
Capital Reserve | $1,00,000 | |||
Business Purchase | $14,75,000 | |||
(To Record the Assets and liabilities of Business Purchase) | ||||
Jan 01. 2020 | Mad Dauber | $14,75,000 | ||
Cash | $14,75,000 | |||
(To Record the payment of Business Purchase) | ||||
On January 1, 2020, Wasp Corporation purchased the net assets of Mud Dauber Company for $1,475,000...
2 Xono Company purchased the net assets of Yoyo Corporation for $1,000,000. The balance sheet of Yoyo immediately prior to the acquisition is as follows: Current Assets $200,000 Current Liabilities S200,000 Equipment, net 200,000 Common Stock 100,000 300,000 100,000 Retained Earnings 500,000 S1,100,000 Building 600,000 APIC Goodwill $1,100,000 The market values of Yoyo's current assets and current liabilities equal the book values. The building has a market value of $700,000 and the equipment has a market value of $300,000. How...
Grabber Industries purchased the net assets of Easy Company for $1,300,000, comprised of $1,200,000 of cash and a contingent performance condition of $100,000. A schedule of the net assets of Easy Company, as recorded on Easy Company's books at the time of the acquisition, is as follows: Assets Cash Receivables Inventory Land, buildings, and equipment (net) Total assets S 31,000 250,000 302,000 350.000 Liabilities Current liabilities Long-term debt Total liabilities Net assets (book value) S 90,000 185,000 S 658,000 The...
On January 1, 2019, Penguin Corporation bought 80% of the stock
of Sea Gull Corporation for $700,000. The Balance Sheets of the two
companies immediately after the acquisition (January 1, 2019) of
Sea Gull Corp. showed the following amounts:
On the date of acquisition, the Book Value of Sea Gull equaled
its Fair Market Value, except for land that had a fair market value
of $200,000, the fair value of previously unrecorded identifiable
intangibles (2-year life) of Sea Gull was...
On January 1, 2019, Penguin Corporation bought 80% of the stock
of Sea Gull Corporation for $700,000. The Balance Sheets of the two
companies immediately after the acquisition (January 1, 2019) of
Sea Gull Corp. showed the following amounts:
On the date of acquisition, the Book Value of Sea Gull equaled
its Fair Market Value, except for land that had a fair market value
of $200,000, the fair value of previously unrecorded identifiable
intangibles (2-year life) of Sea Gull was...
3. Acquisition Method Prance Company acquired all the assets and liabilities of Seaver Company and properly recorded the transaction under the acquisition method. Seaver's balance sheet prior to the transaction was as follows: Book Value Fair Value A/R $ 175,000 $175,000 Inventory 465,000 500,000 20,000 20,000 Equipment Building 90,000 85,000 Land 30,000 60,000 Total Assets $ 780,000 $840.000 Accounts Payable $ 120,000 $130,000 Common Stock ($5 par) 100,000 100,000 Pald in Capital 320,000 310,000 Retained Earnings 240,000 300,000 Total Liab...
1. ABC Co. is acquiring XYZ Inc. XYZ has the following intangible assets: Customer list with an observable fair value of $45,000 Identifiable research and development costs of $150,000 A 5-year operating lease with favorable terms having a discounted present value of $6,000, Patent on a product that is deemed to have no useful life $15,000, ABC will record how much for acquired Intangible Assets from the purchase of XYZ Ine? pg.cn.265 3. On January 1, 2020, Jack and Jill...
On January 1, 20X5, Zebb and Nottle Companies had condensed balance sheets as shown below: Current Assets Plant and Equipment Zebb Company $1,000,000 1,500,000 $2,500,000 Nottle Company $ 600,000 800,000 $1,400,000 Current Liabilities Long-Term Debt Common Stock, $10 par Paid-in Capital in Excess of Par Retained Earnings $ 200,000 300,000 1,400,000 $ 100,000 300,000 400,000 100,000 500.000 $1,400,000 0 600,000 $2.500.000 Required: Record the acquisition of Nottle's net assets, the issuance of the stock and/or payment of cash, and payment...
Saxton Corporation purchases all of Taylor Company's assets and
liabilities on January 1, 2013, for $60 million in cash. At the
date of acquisition, Taylor's reported assets consist of current
assets of $50 million and plant and equipment of $250 million. It
reports current liabilities of $80 million and long-term debt of
$200 million. Investigation reveals that Taylor's plant and
equipment is overvalued by $9 million and it has an unreported
customer database valued at $2.5 million.
a. Prepare the...
On January 1, Richard Company acquired all the net assets of Ulmer Company by issuing debt with a market value of $350,000 and a payment of cash of $300,000. The fair value of Ulmer's identifiable net assets equaled their book values except for buildings and equipment which had a fair value of $120,000 greater than book value. Balance sheets for the two companies immediately preceding the acquisition were as follows: Richard Co. Ulmer Co. Cash $400,000 $150,000 Building & Equipment...
Pepper Company, which is a calendar-year-reporting company, purchased 100% of the common stock of Salt Inc. for $325,000 on 12/31/15. Pepper declared dividends of $80,000 and Salt declared dividends of $10,000 during 2015. Each company's financial statements for the year ended 12/31/15 immediately after the acquisition are as follows: Income Statement (2015) Sales Cost of sales Expenses Net Income Pepper Co. (900,000) 500,000 260,000 (140,000) Salt Co. (500,000) 250,000 202,000 (48,000) 20,000 70,000 80,000 Balance Sheet (as of 12/31/15) Cash...