1. Net Income After Adjustments = $ 4,900
Workings
Net income After Adjustments | |
Particulars | Amount |
Revanue | 7,000.00 |
Less: Expenses | 4,400.00 |
Less: Depreciation | 1,800.00 |
Less: Accrued Interest Expense | 700.00 |
Less: Portion of prepaid Insurance expired during feb | 400.00 |
Add:Revanue Collected in Advance that is now recognized | 2,500.00 |
Add: Revaue recognized but not yet billed | 2,700.00 |
Net Income After Adjustment | 4,900.00 |
2.Cash Basis Net Income in 2022 = $ 40,000
Workings
=Collection from customers during 2022 - Payment towards suppliers and expenses
= $190,000-$150,000
=$40,000
Explanation
Under the cash method, revenue is recorded when it is received, and expenses are recorded when they are paid. ... Subtract your total cash-basis expenses from your cash-basis income. The result is your net income using the cash -basis accounting method.
3. Net Income based on Accrual = $30,000
Net income based on Accrual | |
Particulars | Amount |
Collection from Customers during 2022 | 190,000.00 |
Less: Reciepts from recievables in 2021 | 40,000.00 |
Less: Advance Reciepts for 2023 | 20,000.00 |
Add: Revanue earned but not received cash | 60,000.00 |
Add: Revanue earned against advance reciepts in 2021 | 25,000.00 |
Revanue for 2022 (a) | 215,000.00 |
Payment toward Expenses | 150,000.00 |
Less:Advance Payments for 2023 | 22,000.00 |
Less:Payment against accounts payable in 2021 | 50,000.00 |
Add: Expenses Incurred but not Paid | 78,000.00 |
Add: Expenses Incurred this year but payment paid in 2021 | 29,000.00 |
Expenses for 2022 (b) | 185,000.00 |
Net Income based on Accrual (a-b) | 30,000.00 |
Explanation
Accruals are revenues earned or expenses incurred which impact a company's net income on the income statement, although cash related to the transaction has not yet changed hands. Accruals also affect the balance sheet, as they involve non-cash assets and liabilities.
Current Aprogress -15 Before month-end adjustments are made, the February 28 trial balance of Neutral Milk...
Current Attempt in Progress Bramble Industries collected $109.200 from customers in 2022. Of the amount collected, $26,000 was for services performed in 2021. In addition, Bramble performed services worth $41,600 in 2022, which will not be collected until 2023. Bramble Industries also paid $74,880 for expenses in 2022. Of the amount paid $31.200 was for expenses incurred on account in 2021. In addition, Bramble incurred $43,680 of expenses in 2022, which will not be paid until 2023. (al Compute 2022...
Wildhorse Industries collected $117,600 from customers in 2022.
Of the amount collected, $28,000 was for services performed in
2021. In addition, Wildhorse performed services worth $44,800 in
2022, which will not be collected until 2023.
Wildhorse Industries also paid $80,640 for expenses in 2022. Of the
amount paid, $33,600 was for expenses incurred on account in 2021.
In addition, Wildhorse incurred $47,040 of expenses in 2022, which
will not be paid until 2023
.
Wildhorse Industries collected $117,600 from customers...
Question 1 of 12 -/1 E View Policies Current Attempt in Progress Bramble Industries collected $109,200 from customers in 2022. Of the amount collected $26,000 was for services performed in 2021. In addition, Bramble performed services worth $41,600 in 2022, which will not be collected until 2023. Bramble Industries also paid $74,880 for expenses in 2022. Of the amount paid $31,200 was for expenses incurred on account in 2021. In addition, Bramble incurred $43,680 of expenses in 2022, which will...
> Question 1 of 12 < UW PLECHTY Current Attempt in Progress 0/1 III Your answer is incorrect. Bramble Industries collected $109.200 from customers in 2022. Of the amount collected, $26,000 was for services performed in 2021. In addition, Bramble performed services worth $41,600 in 2022, which will not be collected until 2023. Bramble Industries also paid $74,880 for expenses in 2022. Of the amount paid $31,200 was for expenses incurred on account in 2021. In addition, Bramble incurred $43,680...
The adjusted trial balance of Parsons Company at December 31, 2020, includes the following accounts: Common Stock $15,600, Dividends $7,000, Service Revenue $37,000, Salaries and Wages Expense $16,000, Insurance Expense $2,000, Rent Expense $4,000, Supplies Expense $1,500, and Depreciation Expense $1,300. The balance in Common Stock is the balance as of January 1. Prepare a retained earnings statement for the year assuming net income is $12,200 for the year and Retained Earnings is $7,240 on January 1. (List items that...
Primo Industries collected $105,000 from customers in 2020. Of the amount collected, $25,000 was for services performed in 2019. In addition, Primo performed services worth $40,000 in 2020, which will not be collected until 2021. Primo Industries also paid $72,000 for expenses in 2020. Of the amount paid, $30,000 was for expenses incurred on account in 2019. In addition, Primo incurred $42,000 of expenses in 2020, which will not be paid until 2021. a) Compute 2020 cash-basis net income. ...
Current Attempt in Progress Monty Industries collected $105.000 from customers in 2020 of the amount collected $24 300 w in 2019. In addition Monty performed services worth $39 200 in 2020, which will not be collected o med 2021 Monty Industries also paid $70,200 for expenses in 2020. Of the amount paid 529 800 was for in 2019. In addition Monty incurred $43.900 of expenses in 2020, which will not be paid until 2021 ed con Compute 2020 cash-basis net...
Candy Industries collected $270,000 from customers in 2020. of the amount collected, $44,300 was for services performed in 201 Candy performed services worth $47,300 in 2020, which will not be collected until 2021 Candy Industries also paid $85,000 for expenses in 2020. of the amount paid, $36,800 was for expenses incurred on account in 2 Candy incurred $44,700 of expenses in 2020, which will not be paid until 2021. Instructions: Compute the 2020 cash-basis net income and accrual based net...
Carillo Painting collected £104,000 from customers in 2020. Of the amount collected, £24,000 was for services performed in 2019. In addition, Carillo performed services worth £39,000 of revenue in 2020, which will not be collected until 2021. Carillo Painting also paid £74,000 for expenses in 2020. Of the amount paid, £30,700 was for expenses incurred on account in 2019. In addition, Carillo incurred £43,600 of expenses in 2020, which will not be paid until 2021. (a) Compute 2020 cash-basis net...
please help
CALCULATOR MESSAGE HY INSTRUCTOR FULL SCREEN PRINTER VERSION « BACK NEXT Exercise 3-03 Primo Industries collected $105,000 from customers in 2020. or the amount collected, $25,000 was for services performed in 2019. In addition, Primo performed services worth $40,000 in 2020, which will not be collected until 2021. Primo Industries also paid $72,000 for expenses in 2020. or the amount paid, $30,000 was for expenses incurred on account in 2019. In addition, Primo incurred $42,000 of expenses in...