Question

Cash Receipts The sales budget for Andrew Inc. is forecasted as follows: Month Sales Revenue May $ 150.000 June 175,000 July
0 0
Add a comment Improve this question Transcribed image text
Answer #1
May June July Total
Sales $ 150000 175000 160000 485000
Collections from credit sales of:
March 18750
(25000/20%)*15%
18750
April 30000
(60000/40%)*20%
22500
(60000/40%)*15%
52500
May 88200
(150000*98%*60%)
30000
(150000*20%)
22500
(150000*15%)
140700
June 102900
(175000*98%*60%)
35000
(175000*20%)
137900
July 94080
(160000*98%*60%)
94080
Total budgeted cash collection $ 136950 155400 151580 443930
Add a comment
Know the answer?
Add Answer to:
Cash Receipts The sales budget for Andrew Inc. is forecasted as follows: Month Sales Revenue May...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May...

    Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May $140,000 June 140,000 July 180,000 August 120,000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding cash collection of sales: 60 percent in the month of sale. 20 percent in the month following sale. 15 percent in the second month following sale. 5 percent uncollectible. The company gives a 1...

  • Prepare a schedule of budgeted cash collections from sales for May, June, and July. Include a...

    Prepare a schedule of budgeted cash collections from sales for May, June, and July. Include a three-month summary of estimated cash collections. Cash Receipts The sales budget for Andrew Inc. is forecasted as follows: Month Sales Revenue May $ 150,000 June 175,000 July 160,000 August 200,000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding cash collection of sales: • 60 percent in the month of...

  • Activity-Based Budgeting St. Sophia’s Hospital is preparing its budget for the coming year. It uses an...

    Activity-Based Budgeting St. Sophia’s Hospital is preparing its budget for the coming year. It uses an activity-based approach for all costs except physician care. Its emergency room has three activity areas with cost drivers as follows: 1. Reception—paperwork of incoming patients. Cost driver is the number of forms completed. 2. Treatment—initial diagnosis and treatment of patients. Cost driver is the number of diagnoses treated. 3. Cleaning—general cleaning plus preparing treatment facilities for next patient. Cost driver is the number of...

  • Schedule of Cash Collections on Accounts Receivable and Cash Budget Roybal Inc. sells all of its...

    Schedule of Cash Collections on Accounts Receivable and Cash Budget Roybal Inc. sells all of its product on account. Roybal has the following accounts receivable payment experience: Percent paid in the month of sale 20 Percent paid in the month after the sale 55 Percent paid in the second month after the sale 23 To encourage payment in the month of sale, Roybal gives a 2% cash discount. Roybal's anticipated sales for the next few months are as follows: April...

  • Schedule of Cash Collections on Accounts Receivable and Cash Budget Bennett Inc. found that about 30% of its sales...

    Schedule of Cash Collections on Accounts Receivable and Cash Budget Bennett Inc. found that about 30% of its sales during the month were for cash. Bennett has the following accounts receivable payment experience: Percent paid in the month of sale 25 Percent paid in the month after the sale Percent paid in the second month after the sale Bennett's anticipated sales for the next few months are as follows: April $250,000 May 290,000 June 280,000 July 295,000 300,000 August Required:...

  • 8 Schedule of Cash Collections on Accounts Receivable and Cash Budget Roybal Inc. sells all of...

    8 Schedule of Cash Collections on Accounts Receivable and Cash Budget Roybal Inc. sells all of its product on account. Roybal has the following accounts receivable payment experience: Percent paid in the month of sale Percent paid in the month after the sale Percent paid in the second month after the sale To encourage payment in the month of sale, Roybal gives a 2% cash discount. Roybal's anticipated sales for the next few months are as follows: April $275,500 May...

  • Ed’s Waterbeds has made the following sales projections for the next six months. All sales are...

    Ed’s Waterbeds has made the following sales projections for the next six months. All sales are credit sales.   March $ 32,000   June $ 36,000   April 38,000 July 44,000   May 27,000 August 46,000 Sales in January and February were $35,000 and $34,000 respectively. Experience has shown that 10 percent of total sales are uncollectible, 30 percent are collected in the month of sale, 40 percent are collected in the following month, and 20 percent are collected two months after sale. a....

  • QS 22-10 Cash receipts budget LO P2 X-Tel budgets sales of $70,000 for April, $130,000 for...

    QS 22-10 Cash receipts budget LO P2 X-Tel budgets sales of $70,000 for April, $130,000 for May, and $70,000 for June. In addition, sales are 50% cash and 50% on credit. All credit sales are collected in the month following the sale. The April 1 balance in accounts receivable is $17,000. Prepare a schedule of budgeted cash receipts for April, May, and June. X-TEL Cash Receipts Budget For April, May, and June April Sales $ 70,000 Less: Ending accounts receivable...

  • Question A cash budget is being prepared for Hotels Inc for the month of May. The...

    Question A cash budget is being prepared for Hotels Inc for the month of May. The following information has been gathered to assist in preparing the budget: a.   Budgeted sales and production requirements are as follows: Budgeted Sales $ 650,000 Production requirements Raw material to be used $ 301,000 Direct labour cost 85,000 Customers are allowed a 2% cash discount on accounts paid within 10 days after the end of the month of sale. Only 50% of the payments made...

  • Schedule of Cash Collections on Accounts Receivable and Cash Budget Bennett Inc. found that about 15%...

    Schedule of Cash Collections on Accounts Receivable and Cash Budget Bennett Inc. found that about 15% of its sales during the month were for cash. Bennett has the following accounts receivable payment experience: Percent paid in the month of sale 25 Percent paid in the month after the sale 68 Percent paid in the second month after the sale 5 Bennett's anticipated sales for the next few months are as follows: April $250,000 May 290,000 June 280,000 July 295,000 August...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT