1) | |||||
Statement of comprehensive income | (in thousands) | ||||
For the year ended December 31,2021 | |||||
Particular | Amount($) | Amount($) | Working | ||
Sales revenue | 18300 | ||||
Cost of goods sold | 7700 | ||||
Gross profit | 10600 | ||||
Operating expenses:- | |||||
Selling expenses | 1450 | ||||
General and administrative expenses | 950 | ||||
Restructing cost | 1800 | ||||
Total operating expenses | 4200 | ||||
Operating income | 6400 | ||||
Other income (expenses):- | |||||
Loss on sale of investment | -370 | ||||
Interest expenses | -320 | ||||
Interest revenue | 230 | ||||
Other income (expenses) | -460 | ||||
Income from continue operation before income tax | 5940 | ||||
Income tax expenses (25%) | 1485 | ||||
Income from continuing operations | 4455 | ||||
Discontinued operation :- | |||||
Income from operation of discontinued component | 980 | (1700-720) | |||
Income tax expenses | -245 | ||||
Income from discontinued operation | 735 | ||||
Net income | 5190 | ||||
Other comprehensive income (loss) | |||||
Unrealized gain from investment,net of tax | 345 | [460(1-25%)] | |||
Loss from foreign currency translation , net of tax | -315 | [420(1-25%)] | |||
Total other comprehensive income | 30 | ||||
Comprehensive income | 5220 | ||||
Earning per share :- | |||||
Income from continuing operation | 4.05 | ||||
Income from discontinued operation | 0.66 | ||||
Net income | 4.71 | ||||
Note : | weighted average share | ||||
,= 1000000 + (200000/2) = 1100000 | |||||
Net income from continue operation | |||||
,=4455/1100 = 4.05 | |||||
Net income from discontinue operation | |||||
,=735/1100 = 0.66 |
2) | Statement of comprehensive income | ( in thousands ) | ||
For the year ended December 31,2021 | ||||
Particular | Amount($) | Amount($) | working | |
Net income | 5190 | |||
Other comprehensive income (loss) | ||||
Unrealized gain from investment ,net of tax | 345 | [460(1-25%)] | ||
Loss from foreign currency translation,net of tax | -315 | [420(1-25%)] | ||
Total other comprehensive income | 30 | |||
Comprehensive income | 5220 |
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $18.900: cost of goods sold, $8,000: selling expenses. $1.480: general and administrative expenses. $980: Interest revenue, $240; Interest expense, $200. Income taxes have not yet been recorded. The company's income tax rate is 25% on all items of income or loss. These revenue and expense Items appear in the company's Income statement every...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $18,500; cost of goods sold, $7,800; selling expenses, $1,460; general and administrative expenses, $900; interest revenue, $100; interest expense, $260. Income taxes have not yet been recorded. The company's income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company's income statement every...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31,2021 ($ in thousands): sales revenue, $ 16,100 ; cost of goods sold, $ 6,600 ; selling expenses, $ 1,340 ; general and administrative expenses, $ 840; interest revenue, $ 120 ; interest expense, $ 220. Income taxes have not yet been recorded. The company's income tax rate is 25 % on all items of income or loss. These revenue...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021($ in thousands): sales revenue. $18.700: cost of goods sold. $7,900; selling expenses. $1,470; general and administrative expenses. $970: Interest revenue, $250; interest expense, $300. Income taxes have not yet been recorded. The company's income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company's income statement every year....
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $16,500; cost of goods sold, $6,800; selling expenses, $1,360; general and administrative expenses, $860; interest revenue, $120; interest expense, $240. Income taxes have not yet been recorded. The company's income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company's income statement every...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $16,300; cost of goods sold, $6,700, selling expenses. $1,350, general and administrative expenses, $850, interest revenue, $200, interest expense, $230, Income taxes have not yet been recorded. The company's income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company's income statement every...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $ 15,300; cost of goods sold, $ 6,200; selling expenses, $ 1,300; general and administrative expenses, $ 800; interest revenue, $ 40; interest expense, $ 180. Income taxes have not yet been recorded. The company's income tax rate is 25 % on all items of income or loss. These revenue and expense items...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021($ in thousands): sales revenue $18.900: cost of goods sold, $8,000: selling expenses. $1.480: general and administrative expenses. $980: Interest revenue, $240; Interest expense, $200. Income taxes have not yet been recorded. The company's Income tax rate is 25% on all items of Income or loss. These revenue and expense items appear in the company's Income statement every year....
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $18.900: cost of goods sold, $8,000: selling expenses. $1.480: general and administrative expenses. $980: Interest revenue, $240; Interest expense, $200. Income taxes have not yet been recorded. The company's Income tax rate is 25% on all items of income or loss. These revenue and expense Items appear in the company's Income statement every...
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousandsj: sales revenue, $18,900; cost of goods sold, $8,000: selling expenses $1.480; general and administrative expenses $980; Interest revenue, $240; Interest expense, $200. Income taxes have not yet been recorded. The company's income tax rate is 25% on all items of income or loss. These revenue and expense Items appear in the company's Income statement every...