Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Jarron | ||
Trial Balance | Debit | Credit |
Cash | 112,000.00 | |
Accounts Receivable | 30,000.00 | |
Supplies | 6,000.00 | |
Prepaid Insurance | 24,000.00 | |
Inventory | 108,000.00 | |
Vehicle | 25,000.00 | |
Equipment | 75,000.00 | |
Accumulated Depreciation | 40,000.00 | |
Accounts Payable | 8,000.00 | |
Unearned revenue | 7,000.00 | |
Wages Payable | 12,000.00 | |
Long Term Notes Payable | 50,000.00 | |
Common Stock | 44,000.00 | |
Retained Earnings | 67,600.00 | |
Dividends | 7,000.00 | |
Service Revenue | 505,900.00 | |
Repair Expense | 10,000.00 | |
Delivery Expense | 45,000.00 | |
Depreciation Expense | 15,000.00 | |
Rent Expense | 52,000.00 | |
Insurance Expense | 22,000.00 | |
Wages Expense | 152,000.00 | |
Supplies Expense | 14,500.00 | |
Interest Expense | 2,000.00 | |
Income Tax Expense | 35,000.00 | |
Total | 734,500.00 | 734,500.00 |
Income Statement | ||
Particulars | Amount $ | |
Service Revenue | 505,900.00 | |
Less: Expenses | ||
Repair Expense | 10,000.00 | |
Delivery Expense | 45,000.00 | |
Depreciation Expense | 15,000.00 | |
Rent Expense | 52,000.00 | |
Insurance Expense | 22,000.00 | |
Wages Expense | 152,000.00 | |
Supplies Expense | 14,500.00 | |
Interest Expense | 2,000.00 | |
Income Tax Expense | 35,000.00 | |
Total Expenses | 347,500.00 | |
Net Income | 158,400.00 | |
Statement of Retained Earnings | Amount $ | |
Balance at January 1, 2018 | 67,600.00 | |
Net Income for the year | 158,400.00 | |
Dividend | (7,000.00) | |
Balance at December 31, 2018 | 219,000.00 | |
Balance Sheet | Amount $ | Amount $ |
Current Assets | ||
Cash | 112,000.00 | |
Accounts Receivable | 30,000.00 | |
Supplies | 6,000.00 | |
Prepaid Insurance | 24,000.00 | |
Inventory | 108,000.00 | |
Total Current Assets | 280,000.00 | |
Property, Plant and equipment | ||
Vehicle | 25,000.00 | |
Equipment | 75,000.00 | |
Accumulated Depreciation | (40,000.00) | |
Property, Plant and equipment | 60,000.00 | |
Total Assets | 340,000.00 | |
Liabilities & Stockholder's equity | ||
Liabilities | Amount $ | Amount $ |
Current Liabilities | ||
Accounts Payable | 8,000.00 | |
Unearned revenue | 7,000.00 | |
Wages Payable | 12,000.00 | |
Current Liabilities | 27,000.00 | |
Non- Current Liabilities | ||
Long Term Notes Payable | 50,000.00 | |
Non- Current Liabilities | 50,000.00 | |
Total Liabilities | 77,000.00 | |
Stockholder's equity | ||
Common Stock | 44,000.00 | |
Retained Earnings | 219,000.00 | |
Stockholder's equity | 263,000.00 | |
Total Liabilities & Stockholder's equity | 340,000.00 |
Equipment Accounts Payable Unearned Revenue Wages Expense Jarron Company Adjusted Trial Balance December 31, 2018 Cash...
nsert Adjusted Trial Balance Image HERE Jung Company Adjusted Trial Balance December 31, 2018 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000...
accounting 200 financial statement homework #1 Jung Company Adjusted Trial Balance December 31, 2018 115 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8,000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000...
Jung Company Adjusted Trial Balance December 31, 2018 | 115,000 21,000 3,000 36,000 110.000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 | 42,000 6.000 55.000 10.000 140,000...
I need to help understanding how to put together an income statement, retained earnings statement and the balance sheet based off of Jones Company Adjusted Trial Balance Jones Company Adjusted Trial Balance December 31, 2018 122,000 30,000 4,000 24,000 110,000 15,000 75,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense...
Part 4: Based on the Adjusted Trial Balance provided in Question 2 of the Financial Statement Homework quiz on D2L, prepare in proper format the Income Statement, the Retained Earnings Statement, and a Classified Balance Sheet (in this order). Include all appropriate headings, dates, titles, subtotals and totals. (You may not use all the lines provided in the statement formats below). The Adjusted Trial Balance can be downloaded from the D2L quiz by right clicking on the image and saving...
nsert Adjusted Trial Balance Image HERE Jung Company Adjusted Trial Balance December 31, 2018 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000...
Barney Company Unadjusted Trial Balance December 31, 2018 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle 145,000 23,000 6,500 24,000 110,000 15,000 75,000 50,000 8,000 16,900 3,000 45,000 46,000 67,600 5,000 490,000 Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 10,000 45,000 5,000 54,000 12,000 145,000 13,000 4,000...
Leon Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT 1,300 4,445 Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies 370 500 100 50 1,900 Inventory Prepaid Expenses Equipment Accumulated Depreciation 150 8,570 1,800 Copyrights Accounts Payable Interest Payable 430 650 65 Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par - CS Retained Earnings (1/1/17) Dividends Sales 150 1,200 5,000 300 3,700 5,500 43,400 Sales Returns & Allowances 130...
Jung Company Company Name) Income Statement December 31, 2018 (Date) Revenue: Service Revenue (A) | 480000 Expenses. Repair Expense 8.000 Delivery Expense 42.000 De preciation Expense 6,000 I Rent Expense S$000 Insurance expense Jogoo Wages Expense 140,000 Supplies Expense 13,000 Interest Expense 2,000 Income Tax Epense 32,000 Total Expense (B1 Net income (AB) 308,000 Jung company (Company Name) Statement of Retained Earnings December 31, 2018 (Date) Beginning Retained Earnings 55,100 Add: Net income | 172,000 Subtotal 1227, 100 Less:Dividends Ending...
Everly Company Unadjusted Trial Balance December 31, 2018 106,000 28,000 7,500 30,000 110,000 15,000 80,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 46,000 8,000 17,900 12,500 50,000 46,000 47,600 5,000 465,500 12,000 45,000 2,000 48,000 10,000 143,000 14,000 3,000...