Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Viola |
To prepare classified balance sheet we first have to prepare Income statement and statement of owner's equity. |
Income Statement | ||
Particulars | Amount $ | Amount $ |
Theatre Revenue | 166,060.00 | |
Interest Revenue | 3,460.00 | |
Total Revenue | 169,520.00 | |
Less: Expenses | ||
Depreciation Expense- Machine | 22,860.00 | |
Depreciation Expense- Van | 12,850.00 | |
Wages Expense | 62,700.00 | |
Rent Expense | 62,300.00 | |
Equipment repair expense | 31,450.00 | |
Totals Expenses | 192,160.00 | |
Net Loss | (22,640.00) |
Statement of Owner's Capital | Amount $ |
Opening Balance | 320,000.00 |
Less: Net loss for the year | (22,640.00) |
Less: Drawings | (84,000.00) |
Closing Balance | 213,360.00 |
Answer 1 | ||
Classified Balance Sheet | Amount $ | Amount $ |
Current Assets | ||
Cash | 52,000.00 | |
Accounts Receivable | 56,000.00 | |
Prepaid Rent | 7,800.00 | |
Total Current Assets | 115,800.00 | |
Plant, Property & Equipment | ||
Machine | 60,310.00 | |
Accumulated Depreciation- Machine | (34,500.00) | 25,810.00 |
Van | 78,500.00 | |
Accumulated Depreciation- Van | (12,800.00) | 65,700.00 |
Plant, Property & Equipment | 91,510.00 | |
Intangible Assets | ||
Trademark | 47,750.00 | |
Intangible Assets | 47,750.00 | |
Total Assets | 255,060.00 | |
Liabilities & Owner's equity | ||
Liabilities | Amount $ | Amount $ |
Current Liabilities | ||
Accounts Payable | 25,000.00 | |
Unearned Theatre Fee Revenue | 16,700.00 | |
Current Liabilities | 41,700.00 | |
Non- Current Liabilities | - | |
Total Liabilities | 41,700.00 | |
Owner's Equity | ||
Owner's Equity | 213,360.00 | |
Total Liabilities & Owner's Equity | 255,060.00 | |
Answer 2 | ||
Closing Entries | ||
Account | Debit $ | Credit $ |
Theatre Revenue | 166,060.00 | |
Interest Revenue | 3,460.00 | |
Income Summary | 169,520.00 | |
Income Summary | 192,160.00 | |
Depreciation Expense- Machine | 22,860.00 | |
Depreciation Expense- Van | 12,850.00 | |
Wages Expense | 62,700.00 | |
Rent Expense | 62,300.00 | |
Equipment repair expense | 31,450.00 | |
Viola Desmond, Capital | 22,640.00 | |
Income Summary | 22,640.00 | |
Viola Desmond, Capital | 84,000.00 | |
Viola Desmond, Drawings | 84,000.00 |
Viola Desmond Theatre Services year end adjusted trial Balance for October 31 follows: Viola Desmond Theatre...
To be answered in the form of Pic 2 and 3 with all the
instructions followed.
Viola Desmond Theatre Services year end adjusted trial Balance for October 31 follows: Viola Desmond Theatre Services Adjusted Trial Balance October 31, 2022 Credit Debit $52,000 56,000 7,800 60,310 $34,500 78,500 12,800 47.750 Acct. No. 101 Cash 106 Accounts Receivable 119 Prepaid Rent 161 Machine 162 Accumulated Depreciation, Machine 171 Van 172 Accumulated Depreciation, Van 191 Trademark 201 Accounts Payable 233 Unearned Theatre Fees...
The adjusted trial balance at October 31, 2018 is presented below for Van Houten Ltd VAN HOUTEN LTD Trial Balance October 31, 2018 Debit Credit Cash Accounts receivable Prepaid insurance Supplies Equipment Accumulated depreciation-equipment Building Accumulated depreciation-building Accounts payable Credit Card payable Bank loan payable Common shares Retained earnings (before Net Income) Service revenue Salaries expense Rent expense Insurance expense Utilities expense Travel expense Legal expense Interest expense Courier expense 5,200 70,100 19,100 2,150 34,000 1,700 81,785 8,179 39,200 42,600...
Alert Security Services Co. End-of-Period Spreadsheet For the Year Ended October 31, 20Y3 Adjusted Trial Balance Income Statement Balance Sheet Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 494 Accounts Receivable 3,626 Supplies 165 Prepaid Insurance 124 Land 4,120 Equipment 1,648 Accum. Depr.-Equipment 330 Accounts Payable 1,483 Wages Payable 165 Common Stock 40 Retained Earnings 7,128 Dividends 330 Fees Earned 4,038 Wages Expense 989 Rent Expense 494 Insurance Expense 412 Utilities Expense 288 Supplies Expense 247 Depreciation Expense-Equip. 165...
4. The adjusted trial balance of Sara's Web Services follows: (30%) SARA'S WEB SERVICES Adjusted Trial Balance December 31, 2018 $ 2.000 6,920 950 600 $5,400 Depreciation expense......................... Salaries expense... Utilities expense......................... Prepaid insurance....................... Accumulated depreciation-Computer equipment.......... Supplies..... Cash.. Insurance expense.......... Computer equipment......... Accounts payable. Sara Pollis, Withdrawals..... Supplies expense.... Rent expense................... Services revenue...... Sara Pollis, Capital....... Totals... 1,930 1,170 400 20,600 325 4,800 800 1,200 21,720 13.925 $41.370 $41.370 (a) Prepare the closing entries for Sara's Web Services. (b)...
Required:
a. Use the adjusted trial balance to prepare
the December 31, 2018, year-end income statement.
b. Use the adjusted trial balance to prepare
the December 31, 2018, year-end statement of retained earnings.
c. Use the adjusted trial balance to prepare
the December 31, 2018, year-end balance sheet.
QS 3-19 Preparing financial statements LO P3 The adjusted trial balance for Zahurak Company follows. No. 101 106 153 154 183 201 209 233 307 318 Adjusted Trial Balance December 31, 2018...
The adjusted trial balance for Jurassic Services Company at December 31, 2021 is as follows: Jurassic Services Company Adjusted Trial Balance December 31, 2021 Debit Credit Cash $21,400 Accounts receivable 1,500 Prepaid insurance 2,000 Prepaid rent 5,000 Supplies 3,330 Equipment 17,500 Accumulated depreciation-equipment $5,200 Furniture 25,000 Accumulated depreciation-furniture 4,250 Accounts payable 8,400 Salary payable 12,200 Unearned revenue 6,700 J. Jurassic, drawings 15,000 J. Jurassic, capital 58,567 Service revenue 33,500 Salary expense 24,387 Depreciation expense 4,500 Rent expense 5,500 Insurance expense...
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company. Account Title Debit Credit Cash $ 9,400 Accounts receivable 18,100 Office supplies 2,300 Trucks 175,000 Accumulated depreciation—Trucks $ 34,000 Land 68,000 Accounts payable 12,900 Interest payable 3,400 Long-term notes payable 43,000 Common stock 21,200 Retained earnings, December 31, 2017 159,000 Dividends 20,100 Trucking fees earned 131,000 Depreciation expense—Trucks 23,400 Salaries expense 69,000 Office supplies expense 8,100 Repairs expense—Trucks 11,100 Totals $ 404,500 $ 404,500...
No. Cr. . The adjusted trial balance for Zahurak Company follows. Adjusted Trial Balance December 31, 2018 Account Title Dr. 101 Cash $ 6,500 106 Accounts receivable 28,405 153 Trucks 39,500 154 Accumulated depreciation-Trucks 15,879 183 Land 30,000 201 Accounts payable 15,145 209 Salaries payable 3,465 233 Unearned fees 2,865 307 Common stock 15,000 Retained earnings, December 31, 318 2017 47,700 319 Dividends 26,076 401 Plumbing fees earned 94,000 611 Depreciation expense-Trucks 5,293 622 Salaries expense 43,992 640 Rent expense...
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company. Credit Debit $ 7,300 17,500 3,900 179,000 $ 41,000 82,200 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings, December 31, 2017 Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense–Trucks Totals 12,300 3,700 61,000 20,600 151,000 19,000 131,000 22,600 68,000 8,200 12,900 $420,600 $420,600 Use the...
The following is the Bravo Unlimited adjusted Trial Balance. Alpha Dog Company Adjusted Trial Balance December 31, 2016 Account Title Debit Credit Cash $88,450 Accounts Receivable 150,000 Supplies 29,255 Stock Investment 172,000 Equipment 295,285 Accumulated Depreciation $238,760 Accounts Payable 78,555 Wages Payable 15,000 Capital Stock 220,000 Retained Earnings 111,145 Service Revenue 895,105 Interest Income 1,500 Rent Expense 64,500 Wages Expense 542,260 Supplies Expense 42,520 Depreciation Expense 167,095 Dividends 8,700 _________ Totals $1,560,065 $1,560,065 Prepare only the Asset section of the...