Question

Analyzing the Growth in Shareholders’ Equity (Easy) The following numbers were calculated from the financial statements...

Analyzing the Growth in Shareholders’ Equity (Easy) The following numbers were calculated from the financial statements for a firm for 2012 and 2011:

  (2012) (2011)

Return on common equity (ROCE) 15.2% 13.3%

Return on net operating assets (RNOA) 11.28%    12.75%

Sales (millions) $ 16754 $ 11035

Average net operating assets (millions) $6981 $4414

Average net financial obligations (millions) $2225 $ 241

Average common equity (millions) $4756 $ 4,173

Explain to what extent the change in common equity from 2011 to 2012 is due to sales growth, net assets required to support sales, and borrowing.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Explain to what extent the change in common equity from 2011 to 2012 is due to sales growth, net assets required to support sales, and borrowing.

Answer:-

Change in CSE = 583

Change in sales = 5,719

Change in 1/ATO = 1/2.4 – 1/2.5 = 0.4167 – 0.4 = 0.0167

Change in NFO = 1,984

Change in CSE = 583 = (5,719 x 0.4) + (0.0167 x 16,754) – 1,984

= 2287.6 + 279.8 – 1,984.0

      ↓   ↓ ↓

    Due to Due to Due to

    Sales   NOA   Borrowing

Add a comment
Know the answer?
Add Answer to:
Analyzing the Growth in Shareholders’ Equity (Easy) The following numbers were calculated from the financial statements...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Question 12 Below are financial statements for a firm that paid a net $16 million to...

    Question 12 Below are financial statements for a firm that paid a net $16 million to shareholders in 2010. Supply the missing numbers (indicated by the capital letters) in the financial statements. Make sure to show how you got to the numbers. Balance sheet, end of 2010 Balance Sheet, End of 2010 (In Million Dollars) 2010 2009 2010 2009 Operating Assets A 400 Operating Liabilities 200 150 Financial Assets 300 B Financial Obligations F E Shareholders’ Equity D 180 Total...

  • The financial statements of The New Idea Company this year shows average shareholders’ equity of $837,283...

    The financial statements of The New Idea Company this year shows average shareholders’ equity of $837,283 thousand, net operating profit after tax of $66,275 thousand, net income of $29,068 thousand, and average net operating assets of $354,414 thousand. Tax rate for the year is 33%. The company’s Return on Net Operating Assets (RNOA) for the year is (round to two decimal places):

  • Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...

    Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2012 2011 2010 Net sales $29,904 $ 29,611 $ 226,662 Operating expenses Cost of sales 15,685 15,693 13,831 Selling, general and administrative expenses 6,102 6,170 5,479 Research, development and related expenses 1,634 1,570 1,434 -- -- -- Total operating expenses 23,421 23,433 20,744 Operating income 6,483 6,178 5,918 Interest expenses and income Interest expense 171 186...

  • Use the information from the Income Statements and Balance Sheets to calculate the ratios in the...

    Use the information from the Income Statements and Balance Sheets to calculate the ratios in the image below for years provided (Numbers 1-6): Please provide examples of each equation used so that I may create an excel file and replicate process. Jan. 27, 2019 12 Months Ended Jan. 28, Jan. 29, 2018 2017 Jan. 31, 2016 $ 11,716 4,545 7,171 $ 9,714 3,892 5,822 $ 6,910 2,847 4,063 $ 5,010 2,199 2,811 1,797 2,376 991 1,463 663 815 3 2,612...

  • The flowing numbers come from an equity statement for fiscal year 2011 (in millions): Shareholders’ equity...

    The flowing numbers come from an equity statement for fiscal year 2011 (in millions): Shareholders’ equity May 31, 2010 $2,700 Issue of shares for exercise of stock options 405 Repurchase of shares (132) Net income 467 Unrealized loss on debt securities (23) Tax benefit from the exercise of stock options 70 Common dividends paid (250) Preferred dividends paid (10) Shareholders’ equity May 31, 2011 3,227 The firm’s tax rate is 35 percent. Shareholders’ equity at May 31, 2010 includes $120...

  • AMCE reported the following results for the past two years. 2018   2017 Profit margin 7.0% 5.0%...

    AMCE reported the following results for the past two years. 2018   2017 Profit margin 7.0% 5.0% Asset turnover 2.0 2.5 Net borrowing cost (NBC) 3.0% 3.3% Average net financial obligations (millions) $2,250 $1,000 Average common equity (millions) $4,500 $ 4,000 A. Calculate the return on net operating assets (RNOA) and show how much of its change from 2017 to 2018 is due to change in profit margin and the change in asset turnover. B. Explain how much of the change...

  • A firm has positive free cash flow and a net dividend to shareholders that is less...

    A firm has positive free cash flow and a net dividend to shareholders that is less than free cash flow. What must it do with the surplus of the free cash flow over the dividend?                                                                                                                                                 Explain why it is common that firms with higher return on net operating assets (RONA) also have negative free cash flows. Also, explain why such firms tend to have above-average forward P/E ratio.                                                                                                         P/B ratio is often said to indicate...

  • LG P3-23 Financial statement analysis The financial statements of Zach Industries for the year ended December...

    LG P3-23 Financial statement analysis The financial statements of Zach Industries for the year ended December 31, 2012, follow. Zach Industries Income Statement for the Year Ended December 31, 2012 $160,000 106,000 $ 54,000 Sales revenue Less: Cost of goods sold Gross profits Less: Operating expenses Selling expens General and administrative expenses Lease expense Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes Net profits after $ 16,000 10,000 1,000 10,000 $ 37,000...

  • Please help me answer these correctly with solutions. Thank you! Analysis and Interpretation of Profitability Balance...

    Please help me answer these correctly with solutions. Thank you! Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corportation follow Consolidated Statements of Earnings September 1, September 2, August 28 For Fiscal Years Ended ($ millions) 2013 2012 2011 Revenue 97,062 $87,048 1,867 Net Sales $102,870 2,286 105,156 Membership fees 2,075 Total revenue 99,137 88,915 Operating expenses Merchandise costs Selling, general and administrative Preopening expenses 91,948 10,104 51 3,053 86,823 9,518 37 2,759 77,739 8,691...

  • Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...

    Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions), 2007 2006 2005 Net sales $24,462 $22,923 $21,167 Operating expenses Cost of sales 12,735 11,713 10,408 Selling, general and administrative expenses 5,015 5,066 4,631 Research, development and related expenses 1,368 1,522 1,274 Loss/(gain) from sale of business (849) (1,074) Total operating expenses 18,269 17,227 16,313 Operating income 6,193 5,696 4,854 Interest expenses and income Interest expense...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT