Blue Ltd
Income Statement
Amt in Pounds | |
Sales | 658800 |
Less: Cost of goods sold | 402600 |
Gross Profit | 256200 |
Expense | |
Administrative Expense | 12200 |
Selling Expense | 146400 |
Increase in Exployee cost | 18300 |
Profit before taxes | 79300 |
Less: Income Tax | 30500 |
Net Income | 48800 |
Calculation of Net Income
Net Income =Share capital at the biginning - Share capital at the end or Changes in Assets - Changes in Liabilities
Increase in Cash | 81420 |
Increase in Inventory | 149860 |
Increase in Account Receivable (net) | 53100 |
Decrease in Investment | (55460) |
Net Increase in Assets | 228920 |
Add: Decrease in Account Payable | 60180 |
Less: Increase in Bond Payable | (96760) |
Capital | 192340 |
Increase in Share capital | 162840 |
Net Income | 29500 |
Blue Ltd. had sales revenue of £658,800 in 2022. Other items recorded during the year were:...
Wildhorse Ltd. had sales revenue of £615,600 in 2022. Other items recorded during the year were: Cost of goods sold Selling expenses Income tax Increase in value of employees Administrative expenses £376,200 136,800 28,500 17.100 11.400 Prepare an income statement for Wildhorse for 2022. Wildhorse has 100.000 shares outstanding. (Round earnings per share to 2 decimal places, eg. 1.48.) WILDHORSE LTD Income Statement £ E £ E
The following are all changes in the account balances of Blue Spruce Ltd. during the current year, except for Retained Earnings: Increase (Decrease ) Increase (Decrease ) Cash $90,000 Accounts payable $(71,900 ) Accounts receivable (net) 65,000 Unearned revenue 25,000 Inventory 163,000 Bonds payable 77,400 Investments in FV-NI securities (28,000 ) Common shares 128,000 Contributed surplus 70,900 Calculate the net income for the current year, assuming that there were no entries in the Retained Earnings account except for net income...
Wildhorse Co. had sales revenue of $556,300 in 2020. Other items recorded during the year were: Cost of goods sold Salaries and wages expense Income tax expense Increase in value of company reputation Other operating expenses Unrealized gain on value of patents $329,700 125,600 25,860 15,240 10,450 20,290 Prepare a single-step income statement for Wildhorse for 2020. Wildhorse has 108,900 shares of stock outstanding. (Round earnings per share to 2 decimal places, e.g. 1.48.) WILDHORSE CO. Income Statement For the...
The following are all changes in the account balances of Sheffield Ltd. during the current year, except for Retained Earnings: Increase (Decrease ) Increase (Decrease ) Cash $80,000 Accounts payable $(83,900 ) Accounts receivable (net) 77,000 Unearned revenue 25,000 Inventory 174,000 Bonds payable 90,900 Investments in FV-NI securities (24,000 ) Common shares 127,000 Contributed surplus 82,900 Calculate the net income for the current year, assuming that there were no entries in the Retained Earnings account except for net income and...
The following are all changes in the account balances of Martinez Ltd. during the current year, except for Retained Earnings: Increase (Decrease ) Increase (Decrease ) Cash $100,000 Accounts payable $(69,000 ) Accounts receivable (net) 63,000 Unearned revenue 22,000 Inventory 162,000 Bonds payable 75,600 Investments in FV-NI securities (28,000 ) Common shares 124,000 Contributed surplus 68,000 Calculate the net income for the current year, assuming that there were no entries in the Retained Earnings account except for net income and...
Concord Ltd. has retained earnings of NT$713,600 at January 1, 2022. Net income during 2022 was NT$1,675,300, and cash dividends declared and paid during 2022 totaled NT$78,500. Prepare a retained earnings statement for the year ended December 31, 2022. (List items that increase retained earnings first.) CONCORD LTD Retained Earnings Statement December 31, 2022 NT$ NT$
net income for the current year $ 1 The following are all changes in the account balances of Whispering Winds Ltd. during the current year, except for Retained Earnings: Cash Accounts receivable (net) Inventory Investments in FV-NI securities Increase (Decrease ) $100,000 70,000 170,000 (25,000) Accounts payable Unearned revenue Bonds payable Common shares Contributed surplus Increase (Decrease ) $175,600) 22.000 80.900 124.000 74,600 Calculate the net income for the current year, assuming that there were no entries in the Retained...
Exercise 104 Presented below are changes in the account balances of Wenn Company during the year, except for retained earnings. Increase (Decrease) Increase (Decrease) Cash $29,910 Accounts payable $35,710 Accounts receivable (net) (18,300) Bonds payable (23,680) Inventory 52,770 Common stock 62,820 Plant assets (net) 46,870 Paid-in capital 16,290 The only entries in Retained Earnings were for net income and a dividend declaration of $16,680. (a) Compute the net income for the current year. Net income $
Nash Corporation had net sales of $2,420,000 and interest revenue of $40,900 during 2017. Expenses for 2017 were cost of goods sold $1,453,900, administrative expenses $221,800, selling expenses $296,100, and interest expense $51,900. Nash’s tax rate is 30%. The corporation had 105,200 shares of common stock authorized and 74,850 shares issued and outstanding during 2017. Prepare a condensed multiple-step income statement for Nash Corporation. (Round earnings per share to 2 decimal places, e.g. 1.48.) LiST OF OPTIONS AND ACCOUNTS: NASH...
During the first year of Callahan Co.'s operations, all purchases were recorded as assets. Supplies in the amount of $28,800 were purchased. Actual year-end supplies amounted to $6,600. The adjusting entry for store supplies will a. Increase net income by $22,200. b. increase expenses by $22,200. decrease supplies by $6,600. d. debit Accounts Payable for $6,600. Adolescents Corporation had revenues of $330,000, expenses of $200,000, and dividends of $45,000. When Income Summary is dosed to retained Earnings, the amount of...