Question

The net income reported on the income statement for the current year was $210,000. Depreciation recorded on equipment and a building amount to $62,500 for the year. Balances of the current asset and current liabilities accounts at the beginning and end of the year are as follows: Cash Accounts receivable (net) Inventories Prepaid expenses Accounts payable (merchandise creditors) End of Year Beginning of Year $ 56,000 $ 59,500 71,000 73,400 140,000 126,500 7,800 8,400 62,600 66,400 9,000 8,250 Salaries payable

Amount Descriptions
Decrease in accounts payable
Decrease in accounts receivable
Decrease in inventories
Decrease in prepaid expenses
Decrease in salaries payable
Depreciation
Increase in accounts payable
Increase in accounts receivable
Increase in inventories
Increase in prepaid expenses
Increase in salaries payable
Net cash flow from operating activities
Net cash flow used for operating activities
Net income
Net loss

Answer 1

Cash Flow Operating activities
Net Income for the year			2,10,000
Adjustment to reconcile net income to net cash flows
Depreciation expense			62,500
Changes in Current operating assets and liabilities
Decrease in Accounts receivable (73,400-71,000)	2,400
Increase in Inventory (140,000-126,500)		-13,500
Decrease in Prepaid expenses (8,400-,7800)	600
Decrease in Accounts payable (66,400-62,600)	-3,800
Increase in Salaries payable (9,000-8,250)		750
Net cash provided from Operating activities	2,58,950