Question

Prepare a lease payment schedule from 1 July 2019 to 1 June 2022. - Monthly lease...

Prepare a lease payment schedule from 1 July 2019 to 1 June 2022.

- Monthly lease payment is 10,000 ( the first 6 months is rent free : 1 July 2019 to 31 Dec 2019)

- the payment increases 3% annually ( start from 1 July 2020 = $10,300 and another 3% on 1 July 2021 = $10,609)

-the interest rate is 6% annually

-no residual value

0 0
Add a comment Improve this question Transcribed image text
Answer #1

CASH FLOW N Month A PV=A/(1.06N) Cash Flow Present Value July 1, 2019 1 2 3 O O O O O O оооооо 4 Dec, 1, 2019 June, 1,2020 JuJune,1,2021 July1,2021 21 22 23 24 25 25 27 28 29 30 31 32 33 34 35 10,300 10,300 10,300 10,603 10,609 10,609 10,609 10,609 1PAYMENT SCHEDULE A B C=A*696 Beginning Balance Month Date July,1,2019 Dec, 1, 2019 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 1718 June,1,2021 July1,2021 19 20 21 22 23 24 25 26 27 28 29 30 113,351 109,852 106,143 102,211 98,044 93,627 88,944 83,672 78,

Add a comment
Know the answer?
Add Answer to:
Prepare a lease payment schedule from 1 July 2019 to 1 June 2022. - Monthly lease...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Jennings Ltd entered into a lease involving machinery on 1 January 2019. The lease had the...

    Jennings Ltd entered into a lease involving machinery on 1 January 2019. The lease had the following characteristics: One initial payment of $100,000 at the date of signing. Three further payments of $100,000 are to be made at the end of 2019, 2020 and 2021. A residual payment of $40,000 is to be made at the end of 2022. Jennings Ltd will take ownership of the machinery at the end of 2022. The interest rate of the lease is 20%...

  • QUESTION 2 On 1 July 2019, Black Ltd leased a coffee making machine from Roast Ltd....

    QUESTION 2 On 1 July 2019, Black Ltd leased a coffee making machine from Roast Ltd. Roast Ltd had purchased the machine on that day for its fair value of $197 541. The lease agreement contained the following provisions: 3 years $50 000 $53 000 Lease term Initial payment on 1 July 2019 Annual rental payment, in arrears (three payments commencing 30 June 2020) Residual value at end of the lease term (Proportion of residual guaranteed by the lessee) Interest...

  • Starboard Industries enters into a lease agreement with Bumble Motors to lease an automobile with...

    Starboard Industries enters into a lease agreement with Bumble Motors to lease an automobile with a fair value of $73,000 under a 5- year lease on December 20, 2018. The lease commences on January 1, 2019, and Starboard will return the automobile to Bumble on December 31, 2023. The automobile has an estimated useful life of 7 years. Starboard made a lease payment of $10,300 on December 20, 2018. In addition, the lease agreement stipulates annual payments of $10,300, due...

  • General Journal Journal Entry 1 - Jan 01, 2021 -Record the beginning of the lease for...

    General Journal Journal Entry 1 - Jan 01, 2021 -Record the beginning of the lease for Manufacturers Southern. Journal Entry 2 - Jan 01, 2021 - Record lease payment Journal Entry 3 - Aprl 01, 2021 - Record lease payment. Journal Entry 4 - July 01, 2021 - Record lease payment Journal Entry 5 - oct 01, 2021 - Record lease payment Journal Entry 6 - Dec 31, 2021 - Record accrued interest Journal Entry 7 - Dec 31, 2021...

  • On June 1, 2019, an advance rent payment of $8,400, representing a four-month prepayment for the...

    On June 1, 2019, an advance rent payment of $8,400, representing a four-month prepayment for the months of June, July, August, and September, was received in cash from the company’s tenant. The journal entry to record the effects of the four months of rent collected in advance on June 1, 2019 is: a. Dr.Cash 8,400 /Cr.Rent Revenue 8,400 b. Dr.Cash 8,400/ Cr.Unearned Rent Revenue 8,400 c. Dr.Unearned Rent Revenue 6,300/ Cr.Rent Revenue 6,300 d. Dr.Unearned Rent Revenue 2,100 /Cr.Rent Revenue...

  • On 1 January 2019, Walkinson Ltd entered into a 6-year contract to lease a crane for...

    On 1 January 2019, Walkinson Ltd entered into a 6-year contract to lease a crane for its freight terminal. When negotiating the lease contract, on 1 January 2019, Walkinson Ltd paid direct costs of $20,000 for technical advice from an engineering consultancy. The lease contract requires Walkinson Ltd to make 6 annual lease payments of $60,000, commencing on 30 June 2019. The lease contract includes a bargain purchase option, (which Walkinson Ltd is expected to exercise), to purchase the crane...

  • A Company leased equipment to B Company on July 1, 2022. A Company recorded the lease...

    A Company leased equipment to B Company on July 1, 2022. A Company recorded the lease as a sales-type lease at $760,000, the present value of lease payments discounted at 6%. The lease called for 11 annual lease payments of $90,000 due each July 1. The first payment was received on July 1, 2022. A Company had manufactured the equipment at a cost of $692,000. The total increase in earnings (pretax) on A Company's December 31, 2022, income statement would...

  • QUESTION On 1 January 2019, Walkinson Ltd entered into a 6-year contract to lease a crane...

    QUESTION On 1 January 2019, Walkinson Ltd entered into a 6-year contract to lease a crane for its freight terminal. When negotiating the lease contract, on 1 January 2019, Walkinson Ltd paid direct costs of $20,000 for technical advice from an engineering consultancy. The lease contract requires Walkinson Ltd to make 6 annual lease payments of $60,000, commencing on 30 June 2019. The lease contract includes a bargain purchase option, (which Walkinson Ltd is expected to exercise), to purchase the...

  • QUESTION On 1 January 2019, Walkinson Ltd entered into a 6-year contract to lease a crane...

    QUESTION On 1 January 2019, Walkinson Ltd entered into a 6-year contract to lease a crane for its freight terminal. When negotiating the lease contract, on 1 January 2019, Walkinson Ltd paid direct costs of $20,000 for technical advice from an engineering consultancy. The lease contract requires Walkinson Ltd to make 6 annual lease payments of $60,000, commencing on 30 June 2019. The lease contract includes a bargain purchase option, (which Walkinson Ltd is expected to exercise), to purchase the...

  • On January 1, 2018, Winn Heat Transfer leased office space under a three-year operating lease agreement....

    On January 1, 2018, Winn Heat Transfer leased office space under a three-year operating lease agreement. The arrangement specified three annual rent payments of $102,000 each, beginning December 31, 2018, and each December 31 through 2020. The lessor, HVAC Leasing calculates lease payments based on an annual interest rate of 8%. Winn also paid a $276,000 advance payment at the beginning of the lease in addition to the first $102,000 rent payment. With permission from the owner, Winn made structural...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT