Question

Analyzing Manufacturing Cost Accounts

Fire Rock Company manufactures designer paddle boards in a wide variety of sizes and styles. The following incomplete ledger accounts refer to transactions that are summarized for June:

Materials
June 1	Balance	34,600	June 30	Requisitions	(A)
June 30	Purchases	139,100

Work in Process
June 1	Balance	(B)	June 30	Completed jobs	(F)
June 30	Materials	(C)
June 30	Direct labor	(D)
June 30	Factory overhead applied	(E)

Finished Goods
June 1	Balance	0	June 30	Cost of goods sold	(G)
June 30	Completed jobs	(F)

Wages Payable
			June 30	Wages incurred	121,300

Factory Overhead
June 1	Balance	22,100	June 30	Factory overhead applied	(E)
June 30	Indirect labor	(H)
June 30	Indirect materials	18,500
June 30	Other overhead	73,700

In addition, the following information is available:

a. Materials and direct labor were applied to six jobs in July:

Job No.		Style	Quantity		Direct Materials				Direct Labor
201		T100	220			$25,040				$16,000
202		T200	400			38,200				26,000
203		T400	210			15,780				9,000
204		S200	260			37,700				26,000
205		T300	180			24,000				17,000
206		S100	110			7,210				3,000
		Total	1,380			$147,930				$97,000

b. Factory overhead is applied to each job at a rate of 140% of direct labor cost.

c. The June 1 Work in Process balance consisted of two jobs, as follows:

Job No.	Style	Work in Process, June 1
201	T100	$6,300
202	T200	15,800
Total		$22,100

d. Customer jobs completed and units sold in July were as follows:

Job No.	Style	Completed in July	Units Sold in July
201	T100	X	176
202	T200	X	320
203	T400		0
204	S200	X	218
205	T300	X	149
206	S100		0

1. Determine the missing amounts associated with each letter and complete the following table. If required, round amounts to the nearest dollar. If an answer is zero, enter in "0". Enter all amounts as positive numbers.

Job No.	Quantity	June 1 Work in Process		Direct Materials		Direct Labor		Factory Overhead		Total Cost		Unit Cost		Units Sold	Cost of Goods Sold
No. 201		$ 6,300		$ 25,040		$ 16,000		$		$		$				$
No. 202		15,800		38,200		26,000
No. 203				15,780		9,000
No. 204				37,700		26,000
No. 205				24,000		17,000
No. 206				7,210		3,000
Total		$22,100		147,930		97,000		$		$						$

a. Materials Requisitions $

b. Work in Process Beginning Balance $

c. Direct Materials $

d. Direct Labor $

e. Factory overhead applied $

f. Completed jobs $

g. Cost of goods sold $

h. Indirect labor $

2. Determine the June 30 balances for each of the inventory accounts and factory overhead. Use the minus sign to indicate any credit balances.

Materials:	$
Work in Process:	$
Finished Goods:	$
Factory Overhead:	$

Answer 1

Anower Page No No avantilan process © toob Junel, direct direct factory, Total unit units cost of work in materials labor overhead coof cost sold goods sold 201220 $6300 $25,040 $16000 $224008697401 $317 176 $55,792 202 400 $15800 $38200 $26000 $36400 $116400 $291 320693120 $ 15,780 $9000 $12600437380 0 $0 204 260 $37,700 426000 $36 400 $1001001 $385 218 $83930 205 180 $24000 $17000 $238001464800*360 149 $53640|| 1206/11) $ 7210 $3000 $4200 $14410 $0 203 210 o Totall 1380 $22,100 $147,930 497000 $135,800 $402830 $286,482 factory overhead 140% x direct labor cost @ Materials requisition = direct material + indirect madenials = $147,930 + $ 18,500 $ 166,430 Owork in process beginning balance - 6300 + 15800 - $22,100 © Dired materials $147,930 Direct labora $97000

Page No @ @ factory overhead applied = 140% k dised labor cry U 140% X $97000 $ 135,800 Ô completed jobs Job 201 + ob 202 tjob 204 + Job 205 - $69740 + $116400 + $100100 + $64800 - / +351,040 & cont of goods sold $286,482 Indirect labor wages incurred - direct labor 101,300 97000 $24,300 2 June 30 balances Materials opening balance + Purchases - Requisition $34600 + 139100 $7270 166430 = work in process cost of Jobs 203E206 = 37380 + 14410 $51,790 Finished goods (69740 +116400 + 100100 +64800) – 286,482 $ 64,558 Factory overhead = (22100 +24300 +18500 + 43700)– 135800-182800