Question

Analyzing Manufacturing Cost Accounts

Fire Rock Company manufactures designer paddle boards in a wide variety of sizes and styles. The following incomplete ledger accounts refer to transactions that are summarized for June:

Materials
June 1	Balance	38,200	June 30	Requisitions	(A)
June 30	Purchases	153,600

Work in Process
June 1	Balance	(B)	June 30	Completed jobs	(F)
June 30	Materials	(C)
June 30	Direct labor	(D)
June 30	Factory overhead applied	(E)

Finished Goods
June 1	Balance	0	June 30	Cost of goods sold	(G)
June 30	Completed jobs	(F)

Wages Payable
			June 30	Wages incurred	122,500

Factory Overhead
June 1	Balance	21,100	June 30	Factory overhead applied	(E)
June 30	Indirect labor	(H)
June 30	Indirect materials	20,400
June 30	Other overhead	63,900

In addition, the following information is available:

a. Materials and direct labor were applied to six jobs in June:

Job No.		Style	Quantity		Direct Materials				Direct Labor
201		T100	220			$27,300				$16,000
202		T200	380			39,060				24,000
203		T400	230			19,780				9,000
204		S200	290			45,840				30,000
205		T300	160			23,260				15,000
206		S100	120			8,200				4,000
Total			1,400			$163,440				$98,000

b. Factory overhead is applied to each job at a rate of 130% of direct labor cost.

c. The June 1 Work in Process balance consisted of two jobs, as follows:

Job No.	Style	Work in Process, June 1
201	T100	$6,300
202	T200	14,800
Total		$21,100

d. Customer jobs completed and units sold in June were as follows:

Job No.	Style	Completed in June	Units Sold in June
201	T100	X	176
202	T200	X	304
203	T400		0
204	S200	X	244
205	T300	X	133
206	S100		0

1. Determine the missing amounts associated with each letter and complete the following table. If required, round amounts to the nearest dollar. If an answer is zero, enter in "0". Enter all amounts as positive numbers.

Job No.	Quantity	June 1 Work in Process		Direct Materials		Direct Labor		Factory Overhead		Total Cost		Unit Cost		Units Sold	Cost of Goods Sold
No. 201		$ 6,300		$ 27,300		$ 16,000		$		$		$				$
No. 202		14,800		39,060		24,000
No. 203				19,780		9,000
No. 204				45,840		30,000
No. 205				23,260		15,000
No. 206				8,200		4,000
Total		$21,100		$163,440		$98,000		$		$						$

a. Materials requisitions $

b. Work in process beginning balance $

c. Direct materials $

d. Direct labor $

e. Factory overhead applied $

f. Completed jobs $

g. Cost of goods sold $

h. Indirect labor $

2. Determine the June 30 balances for each of the inventory accounts and factory overhead. Use the minus sign to indicate any credit balances.

Materials	$
Work in process	$
Finished goods	$
Factory overhead	$

Answer 1

+ Direct + goods sold $56,320 201 263 0 205 206 0 0 In June Bhry June 1 Direct Factory OH = Total Unit Cost of Units Job.no. Quantity Work Inprocess materials labore Obiect labor xBoys Cost Cost y 3old 220 & 6,300 $27,300 $ 16,000 $ 20,800 $70,400 $320 176 202 380 14,800 39,060 24,000 31,200 109,060 287 304 87,248 230 9,000 11,700 96,62 204 290 45,840 30,000 39,000 114,840 396 249 96,624 160 15,000 19,500 57,760 361 133 48,013 120 8,200 4,000 5200 17. Yo $288, 205 1,400 $ 1.100 $ 163,440 $98,000 $127,400 $400,940 @ Material Reouskon= $ 163,440 + 20,400 $ 183840 (6) Work in proas, beginning balance s Direct materials $ 163, 440 d) Direct labor $98,000 factory oh applied = $127,400 & Completed job $ 70,400 + 109,060+ 114,840 + 57,760 $352,060 g Cost of goods sold = $ 288,205 h Indbruct Labor = $122,500 $98,660 = $ 24,500 2 Material $38,200 + 153,600 - 183840 $7,960 Work in process - 20,400 + 40,480 60,880 $ Finished goods = $352,060 288,265 = $ 63,855 factory Overhead = $ 9,000 [ Q11100 + 20,400 763,900 +24,000) – 127,400 $8,000 $ 21,100