Question

February 1, 2020 February 2 2019 Year Ended February 3, 2018 Jamiary 28, 2017 January 30, 2016 3. Total Assets S S Total Liabilities Total Equity or Total Shareholders Investments Financial Statement Name as stated in the 10-K Statement of Operations Data: Net sales Gross profit Selling, general and administrative expenses Operating income (loss) 23,610.8 S 7,040.7 5.778.5 1.262.2 22,823.3 $ 6.947.5 7.887.0 (939.3) 22455 7,021.9 5,022.8 1.999.1 20,719.2 S 6.394.7 4,6999 1.704.8 15,498,4 4.656.7 3.607.0 1.049.7 $19.574.6 $6.258.8 56.254.8 Dollar Tree, Inc. Numbers are stated in: Millions Balance Sheet Data: page 25 23 Table of Contents S42,779 $11.499 $31,280 Target Corporation Numbers are stated in: Millions Item 6. Selected Financial Data Fehmary, ! 2020 February 2 2019 (1.590.8) ) Year Ended February 3 2018 January 28, 2017 Jamiary 30, 2016 Page 15 827,0 1.714.3 8962 282.4 30.4% 30.1% Compare and Contrast the size of the net assets (same as book value or same as equity) of the two companies 30.8% 22.6 34.5% Net income (loss) Margin Data (as a percentage of net sales): Gross profit Selling, general and administrative expenses Operating income (loss) Net income (loss) Per Share Data: Diluted net income (loss) per share(1) Diluted net income (loss) per share increase (decrease) 29.8% 24.5% 5.39 3.3% % 31.6% 22.6% 9.0% 7.7% 82 6.8% 1.8% (7.01% 4.3% From the data point of view, Target's net asset size is more than double that of Dollar Tree, reaching $42.779. s S 3.47 S (6.69) $ 7.21 $ 3.78 $ 1.26 151.99 % (192.8% 90.7% 200.0% (56.67% 4.- Cost of Salese Sales or Net Sales Net Income or Net Earnings Financial Statement Name February 1 1. 2020 Tebruary 2 2019 As of February 3 3. 2018 January 28. 2017 January 30, 2016 Dollar Tree, Inc. $23.610.82 $827.02 Income Statement Data: S Numbers are stated in: Millions $ Balance Sheet Data: Cash and cash equivalents and short term investments Working capital Total assets Total debt Total operating lease liabilities Shareholders' equity 539.2 S 722.9 19,574.6 3,800.0 6,258.8 6.254.8 422.1 2.197.6 13.01.2 4.300.0 1,097.8 1.717.2 16,332.8 3,732.7 870.4 S 1.832.1 15.701.6 6.391.8 740.1 1.840.5 15.901.2 7.463.3 page 23-24 $77,130- Target Corporation- $54,864 Segment Results, After- 5.642.9 7,182.3 5.389.5 4,406.9 February 1, 2020 February 2. 2019 Year Ended February 3, 2018 January 28, 2017 January 30. 2016 14.334 15,237 7,001 8.236 13,851 5,954 7.897 15.288 7.505 7.783 149.8 80.6 692 121.3 148.3 75.4 72.9 120.1 132.1 642 14,825 6,650 8,183 143.9 71.6 72.3 116.6 57.3 39.3 Selected Operating Data: Number of stores open at end of period Dollar Tree Family Dollar Gross square footage at ead of period Dollar Tree Family Dollar Selling square footage at end of period Dollar Tree Family Dollar Selling square footage annual growth(3) Net sales annual growth(2) Comparable store net sales increase(2) Nel sales per selling square fool(3) Net sales per store(3) Selected Financial Ratios Return on assets(3) Return on equity(3) Inventory turns(3) 67.9 108.4 51.3 57.1 60.3 39.8 6,360 7,974 138.8 68.5 70.3 112.4 54.7 37.7 3.7% 8.6% 1.8% 188 1.5 Numbers are stated in: Millions Tax Return on Invested Capital 64.6 36,7 1.0% 3.5% 1.89 1965 1.3 $ 7.4% Page 17,21 2.6% 1.7% 193 1.5 8.5% 2.1% 191 1.6 s $ 1.99 194 1.3 S S S S S S Compare and Contrast the size of sales and net income of the two companies. From the data point of view, Target's sales are more than three times that of Dollar Tree, reaching $77,130, But Target's Cost of Sales reached $54,864, and the final net profit was $3,528, which is only twice as much as Dollar Tree 5.0% 13.9% 4.0 (10.7% (24.8% 4.1 10.7% 27.3% 5.7% 18.3% 4.1 31.5% 4.5

How to get picture 1 "Cost of Sales" and picture 2 "Net Income or Net Earnings", thank you.

Answer 1

Data extracted from picture 1 for Dollar tree Inc.

Cost of sales = sales - gross profit

2020- 23,610.8-7040.7= 16570.1

2019- 22,823.3-6947.5= 15,875.8

2018- 22,245.5-7021.9=15,223.6

cost of sales for Target corporations

cost of sales= sales - gross profit

cost of sales = 54,864 (also given in picture)

net earning/ income

for Dollar tree Inc = 827.0 ( 3.5% of net sales) also mentioned in picture 1&2.

Net income of target incorporations

$3,528.

data extract from pic 2.