Statement of Changes in Stockholders' Equity | ||
For the Year Ended December 31, Year 1 | ||
Amount($) | Amount($) | |
Beginning common stock | - | |
Common stock issued | 12,500 | |
Ending common stock | 12,500 | |
Beginning retained earnings | - | |
Net income(45000-1000-8750) | 35250 | |
Dividends | -1350 | |
Ending retained earnings | 33,900 | |
Total stockholders' equity | 46,400 | |
2 | ||
MILEA INC. | ||
Balance Sheet | ||
As of December 31, Year 1 | ||
Amount($) | Amount($) | |
Assets | ||
Cash(35670+12500-1350-1000) | 45820 | |
Accounts receivable(45000-35670) | 9,330 | |
Total assets | 55,150 | |
Liabilities | ||
Salaries payable | 8,750 | |
Total liabilities | 8,750 | |
Stockholders' Equity | ||
Common stock | 12,500 | |
Retained earnings | 33,900 | |
Total stockholders' equity | 46,400 | |
Total liabilities and stockholders' equity | 55150 | |
3 | ||
MILEA INC. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, Year 1 | ||
Amount($) | Amount($) | |
Cash flow from operating activities | ||
Cash received from customers | 35,670 | |
Cash paid for utility expense | -1,000 | |
Net cash flow from operating activities | 34,670 | |
Cash flow from investing activities | - | |
Cash flow from financing activities | ||
Issuance of common stock | 12,500 | |
Cash paid for dividends | -1350 | |
Net cash flow from financing | 11,150 | |
Net change in cash | 45,820 | |
Beginning cash balance | - | |
Ending cash balance | 45,820 |
! Required information (The following information applies to the questions displayed below.] Milea Inc. experienced the...
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in Year 1, its first year of operations: Received $14,000 cash from the issue of common stock. Performed services on account for $45,000. Paid the utility expense of $1,450. Collected $30,030 of the accounts receivable. Recorded $8,550 of accrued salaries at the end of the year. Paid a $1,450 cash dividend to the stockholders. b-1. Prepare the income statement. b-2. Prepare the...
Required information [The following information applies to the questions displayed below.) Milea Inc, experienced the following events in Year 1, its first year of operations: 1. Received $20,000 cash from the issue of common stock. 2. Performed services on account for $56,000. 3. Paid the utility expense of $2,500. 4. Collected $48,000 of the accounts receivable. 5. Recorded $10,000 of accrued salaries at the end of the year. 6. Paid a $2,000 cash dividend to the stockholders. b-1. Prepare the...
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: Received $15,500 cash from the issue of common stock. Performed services on account for $45,000. Paid the utility expense of $1,300. Collected $31,530 of the accounts receivable. Recorded $8,700 of accrued salaries at the end of the year. Paid a $1,250 cash dividend to the stockholders. Prepare the income statement. MILEA INC. Income Statement For the...
Required information (The following information applies to the questions displayed below) Milea Inc. experienced the following events in 2018. its first year of operations: 1. Received $16.500 cash from the issue of common stock 2. Performed services on account for $45,000 3. Paid the utility expense of $1,400. 4. Collected $39,580 of the accounts receivable, 5. Recorded $7.400 of accrued salaries at the end of the year. 6. Paid a $1.250 cash dividend to the stockholders b. Prepare the income...
Required information [The following information applies to the questions displayed below.) Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $14,000 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,150. 4. Collected $37,780 of the accounts receivable. 5. Recorded $9,550 of accrued salaries at the end of the year. 6. Paid a $850 cash dividend to the stockholders. b. Prepare the income...
[The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: Received $16,500 cash from the issue of common stock. Performed services on account for $45,000. Paid the utility expense of $1,500. Collected $30,210 of the accounts receivable. Recorded $5,600 of accrued salaries at the end of the year. Paid a $1,350 cash dividend to the stockholders. Required information [The following information applies to the questions displayed below.] Milea...
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $15,500 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,300. 4. Collected $32,820 of the accounts receivable. 5. Recorded $5,250 of accrued salaries at the end of the year. 6. Paid a $1,300 cash dividend to the stockholders. Required a. Record the...
Required information (The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $12,000 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,400. 4. Collected $33,110 of the accounts receivable. 5. Recorded $5,600 of accrued salaries at the end of the year. 6. Paid a $1,150 cash dividend to the stockholders. Required a. Record the...
Check my wo Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in Year 1, its first year of operations: 1. Received $12,500 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,000. 4. Collected $35,670 of the accounts receivable. 5. Recorded $8,750 of accrued salaries at the end of the year. 6. Paid a $1,350 cash dividend to the stockholders....
Milea Inc, experienced the following events in 2018, Its first year of operations: 1. Received $15,000 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,100. 4. Collected $32,920 of the accounts receivable. 5. Recorded $9,500 of accrued salaries at the end of the year. 6. Paid a $950 cash dividend to the stockholders. b. Prepare the income statement, statement of changes in stockholders' equilty, balance sheet, and statement...