Required information
[The following information applies to the questions
displayed below.]
Milea Inc. experienced the following events in Year 1, its first
year of operations:
b-1. Prepare the income statement.
b-2. Prepare the statement of changes in
stockholders’ equity.
b-3. Prepare the balance sheet.
b-4. Prepare the statement of cash flows for the
Year 1 accounting period.
we will first pass journal
1 | cash | 14000 | ||
common stock | 14000 | |||
2 | account receivable | 45000 | ||
service revenue | 45000 | |||
3 | utility expense | 1450 | ||
cash | 1450 | |||
4 | cash | 30030 | ||
account receivable | 30030 | |||
5 | salary | 8550 | ||
salary payable | 8550 | |||
6 | retained earnings (dividend) | 1450 | ||
cash | 1450 |
b-1
sales | $45000 | |
expenses | ||
utility expense | 1450 | |
salary | 8550 | |
Total expense | $10000 | |
Net income [45000-10000] | $35000 | |
b-2
changes in stock holder equity
beginning common stock | 0 | |
issued during year | $14000 | |
ending common stock | $14000 | |
beginning retained earnings | 0 | |
profit during year | $35000 | |
less dividend paid | $1450 | |
ending retained earnings [35000-1450] | $33,550 | |
Total stock holder's equity [14000+33550] | $47,550 |
b-3
balance sheet
assets | ||
cash [14000-1450+30030-1450] | 41130 | |
account receivable | 14970 | |
total assets [41130+14970] | 56100 | |
liabilities | ||
salary payable | 8550 | |
total liabilities | 8550 | |
stock holder's equity | ||
common stock | 14000 | |
retained earnings | 33550 | |
Total stock holder's equity | 47550 | |
Total liabilities and stockholder's equity [8550+47550] | 56100 |
b-4
cash flow from operating activities | ||
net income | 35000 | |
Increase in account receivable | (14970) | |
increase in salary payable | 8550 | |
net cash flow from operating activities [35000-14970+8550] | $28580 | |
cash flow from investing activities | ||
Cash flow from financing activities | ||
issue of common stock | $14000 | |
dividends paid | (1450) | |
net cash flow from financing | 12550 | |
net change in cash [28580+12550] | $41130 | |
beginning cash | 0 | |
Emding cash | $41130 |
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the...
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: Received $15,500 cash from the issue of common stock. Performed services on account for $45,000. Paid the utility expense of $1,300. Collected $31,530 of the accounts receivable. Recorded $8,700 of accrued salaries at the end of the year. Paid a $1,250 cash dividend to the stockholders. Prepare the income statement. MILEA INC. Income Statement For the...
! Required information (The following information applies to the questions displayed below.] Milea Inc. experienced the following events in Year 1, its first year of operations: 1. Received $12,500 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,000. 4. Collected $35,670 of the accounts receivable. 5. Recorded $8,750 of accrued salariés at the end of the year. 6. Paid a $1,350 cash dividend to the stockholders. Prepare the...
Required information [The following information applies to the questions displayed below.) Milea Inc, experienced the following events in Year 1, its first year of operations: 1. Received $20,000 cash from the issue of common stock. 2. Performed services on account for $56,000. 3. Paid the utility expense of $2,500. 4. Collected $48,000 of the accounts receivable. 5. Recorded $10,000 of accrued salaries at the end of the year. 6. Paid a $2,000 cash dividend to the stockholders. b-1. Prepare the...
Required information (The following information applies to the questions displayed below) Milea Inc. experienced the following events in 2018. its first year of operations: 1. Received $16.500 cash from the issue of common stock 2. Performed services on account for $45,000 3. Paid the utility expense of $1,400. 4. Collected $39,580 of the accounts receivable, 5. Recorded $7.400 of accrued salaries at the end of the year. 6. Paid a $1.250 cash dividend to the stockholders b. Prepare the income...
Required information [The following information applies to the questions displayed below.) Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $14,000 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,150. 4. Collected $37,780 of the accounts receivable. 5. Recorded $9,550 of accrued salaries at the end of the year. 6. Paid a $850 cash dividend to the stockholders. b. Prepare the income...
Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $15,500 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,300. 4. Collected $32,820 of the accounts receivable. 5. Recorded $5,250 of accrued salaries at the end of the year. 6. Paid a $1,300 cash dividend to the stockholders. Required a. Record the...
[The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: Received $16,500 cash from the issue of common stock. Performed services on account for $45,000. Paid the utility expense of $1,500. Collected $30,210 of the accounts receivable. Recorded $5,600 of accrued salaries at the end of the year. Paid a $1,350 cash dividend to the stockholders. Required information [The following information applies to the questions displayed below.] Milea...
Required information (The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: 1. Received $12,000 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,400. 4. Collected $33,110 of the accounts receivable. 5. Recorded $5,600 of accrued salaries at the end of the year. 6. Paid a $1,150 cash dividend to the stockholders. Required a. Record the...
Milea Inc, experienced the following events in 2018, Its first year of operations: 1. Received $15,000 cash from the issue of common stock. 2. Performed services on account for $45,000. 3. Paid the utility expense of $1,100. 4. Collected $32,920 of the accounts receivable. 5. Recorded $9,500 of accrued salaries at the end of the year. 6. Paid a $950 cash dividend to the stockholders. b. Prepare the income statement, statement of changes in stockholders' equilty, balance sheet, and statement...
Required information [The following information applies to the questions displayed below.] Leach Inc. experienced the following events for the first two years of its operations: 2018: Issued $10,000 of common stock for cash. Provided $100,000 of services on account. Provided $27,000 of services and received cash. Collected $73,000 cash from accounts receivable. Paid $18,000 of salaries expense for the year. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that 9 percent of the ending...