Income Statement | ||||
GARCON COMPANY | ||||
For The Year ended December 31 ,2017 | ||||
Revenue | ||||
Gross Sales | 234030 | |||
Less: Sales Returns and Allowances | 0 | |||
Net Sales | 234030 | |||
Cost of Goods Sold | ||||
Beginning Inventory | 41000 | |||
Add: | Purchases | 44500 | ||
Repairs-Factory equipment | 6020 | |||
Factory Rent | 32000 | |||
Factory utilities | 9750 | |||
Factory supplies used | 9100 | |||
Direct Labor | 21200 | |||
Inventory Available | 163570 | |||
Less: Ending Inventory | 47600 | |||
Cost of Goods Sold | 115970 | |||
Gross Profit (Loss) | 118060 | |||
Expenses | ||||
General & Administrative xepense | 34500 | |||
Indirect Labor | 2100 | |||
Selling expense | 51600 | |||
Total Expenses | 88200 | |||
Net Operating Income | 29860 |
GARCON COMPANY | |
PARTIAL BALANCE SHEET | |
AS OF DECEMBER,31,2017 | |
Current asset | |
Cash | 32,000 |
Accounts Receivable | 14,000 |
Inventory | 47,600 |
93,600 |
Income Statement | ||||
Pepper Company | ||||
For The Year ended December 31 ,2017 | ||||
Revenue | ||||
Gross Sales | 337510 | |||
Less: Sales Returns and Allowances | 0 | |||
Net Sales | 337510 | |||
Cost of Goods Sold | ||||
Beginning Inventory | 52000 | |||
Add: | Purchases | 52000 | ||
Repairs-Factory equipment | 2650 | |||
Factory Rent | 23800 | |||
Factory utilities | 17500 | |||
Factory supplies used | 4800 | |||
Direct Labor | 41000 | |||
Inventory Available | 193750 | |||
Less: Ending Inventory | 45700 | |||
Cost of Goods Sold | 148050 | |||
Gross Profit (Loss) | 189460 | |||
Expenses | ||||
General & Administrative xepense | 57500 | |||
Indirect Labor | 7720 | |||
Selling expense | 50800 | |||
Total Expenses | 116020 | |||
Net Operating Income | 73440 | |||
PEPPER COMPANY | |
PARTIAL BALANCE SHEET | |
AS OF DECEMBER,31,2017 | |
Current asset | |
Cash | 16,200 |
Accounts Receivable | 24,200 |
Inventory | 45,700 |
86,100 |
Required information [The following information applies to the questions displayed below.] The following data is provided...
Required information [The following information applies to the questions displayed below.] The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory equipment, net Accounts receivable,...
Required information (The following information applies to the questions displayed below.) The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory equipment, net Accounts receivable,...
Required information [The following information applies to the questions displayed below. The following data is provided for Garcon Company and Pepper Company Garcon Pepper Company Company Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expense Sales Cash Factory...
Required information [The following information applies to the questions displayed below.) The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory equipment, net Accounts receivable,...
Required information [The following information applies to the questions displayed below.) The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory equipment, bet Accounts receivable,...
Required information [The following information applies to the questions displayed below.) The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory equipment, net Accounts receivable,...
Required information The following information applies to the questions displayed below.) The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory equipment, net Accounts receivable,...
Required information [The following information applies to the questions displayed below.) The following data is provided for Garcon Company and Pepper Company. $ Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory (direct materials) Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used (indirect materials) General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash...
Required information [The following information applies to the questions displayed below.] The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory (direct materials) Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used (indirect materials) General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory...
Required information [The following information applies to the questions displayed below. The following data is provided for Garcon Company and Pepper Company. Beginning finished goods invertory Beginning work in process inventory Beginning raw materials inventory (direct materials) Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory Ending raw materials inventory Factory utilities Factory supplies used indirect materials) General and administrative expenses Indirect labor Repairs-Factory equipment Raw materials purchases Selling expenses Sales Cash Factory...