Income statement (Contribution format)
Particulars | Amount(In $) | Cost per unit(In $) |
Sales | 12000 | 20 |
Less: variable cost Cost of goods sold:4800(600*8) Operating expense:1200(600*2) |
6000 |
10 |
Contribution | 6000 | 10 |
Less: Fixed cost (Total operating expense-Variable operating expense,2566-1200) |
1366 | |
Net income | 4634 |
The Pharoah Company sells sports decals that can be personalized with a player's name, team name,...
The Robinson Company sells sports decals that can be personalized with a player’s name, a team name, and a jersey number for $6 each. Robinson buys the decals from a supplier for $2.60 each and spends an additional $0.70 in variable operating costs per decal. The results of last month’s operations are as follows Sales Revenue: $12000 Cost of Goods Sold: 5200 Gross Profit: 6800 Operating Expenses: 3800 Operating Income: 3000 Contribution Margin per unit = $2.70 What is Crane's...
Question 2 The Crane Company sells sports decals that can be personalized with a player’s name, a team name, and a jersey number for $6.00 each. Crane buys the decals from a supplier for $2.60 each and spends an additional $0.70 in variable operating costs per decal. The results of last month’s operations are as follows: Sales revenue $12,000 Cost of goods sold 5,200 Gross profit 6,800 Operating expenses 3,800 Operating income $3,000 a) Contribution Margin per unit = $2.70...
Exercise 2-14 Complete each of the following contribution format income statements by supplying the missing numbers. a. b. C. d. Sales revenue Variable expenses Contribution margin Fixed expenses Operating income Income taxes $535,204 s $635,992 242,148 107,312 141,356 177,496 498,616 99,376 135,172 18,924 23,436 23,938 60,958 Net income $13,247 $71,814 $182,874 Exercise 2-15 The Robinson Company sells sports decals that can be personalized with a player's name, team name, and jersey number for $5.00 each. Robinson buys the decals from...
3-28 Breakeven analysis; margin of safety (LO 1) The Stafford Company sells sports decals that can be personalized with a player's name, a team name, and a jersey number for $6 each. Stafford buys the decals from a supplier for $2.50 each and spends an additional $0.50 in variable operating costs per decal. The results of last month's operations are as follows: Sales revenue Cost of goods sold Gross profit Operating expenses Operating income $18,000 7,500 10,500 3,990 $ 6,510...
Rogers Sports sells volleyball kits that it purchases from a sports equipment distributor. The following static budget based on sales of 2,000 kits was prepared for the year. Fixed operating expenses account for 80% of total operating expenses at this level of sales. Sales Revenue Cost of goods sold (all variable) Gross margin Operating expenses $ 100,000 60,000 40,000 35,000 $ 5,000 Operating income Prepare a flexible budget based on sales of 1,500, 2,500, and 3,500 units. (Round unit values...
Exercise 6-1 Vaughn Sports sells volleyball kits that it purchases from a sports equipment distributor. The following static budget based on sales of 2,000 kits was prepared for the year. Fixed operating expenses account for 80% of total operating expenses at this level of sales. Sales Revenue $ 100,280 Cost of goods sold (all variable) 60,000 Gross margin 40,280 Operating expenses 35,170 Operating income $ 5,110 Prepare a flexible budget based on sales of 1,467, 2,570, and 3,840 units. (Round...
J Bonita, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 788,000 394,000 394,000 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 23,990 50,010 74,000 $ 320,000 Bonita sells its coats for $250.00 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal...
Pharoah Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,800,000 Selling expenses-variable Direct materials $93,000 65,000 27,000 Direct labor 410,000 400,000 420,000 150,000 Selling expenses-fixed Administrative expenses--variable Administrative expenses---fixed 55,000 Manufacturing overhead-variable Manufacturing overhead-fixed 150,000 Prepare a CVP income statement for 2020 based on management's estimates. PHAROAH COMPANY...
J Concord, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: Rectangular Snip $ 763,000 345,500 417,500 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 24,260 50,560 74,820 $ 342,680 Concord sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable...
Sheridan, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 795,000 381,600 413,400 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 24.150 51,800 75,950 $ 337,450 Sheridan sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal to...