Contribution margin income statement
Sales revenue | 763000 | 250 | |
Less; Variable expense | |||
Cost of goods sold | 345500 | 113.20 | |
Selling expense | 19838 | 6.50 | |
Administrative expense | 38150 | 12.50 | |
Total Variable expense | 403488 | 132.2 | |
Contribution margin | 359512 | 117.80 | |
Total Fixed expense | |||
Selling expense | 4422 | ||
Administrative expense | 12410 | ||
Total fixed expense | 16832 | ||
Net operating income | 342680 |
b) Operating expense formula
Y = 19X+16832
c) Contribution margin = 117.80*3000 = 353400
J Concord, Ltd. is a local coat retailer. The store's accountant prepared the following income statement...
J Bonita, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 788,000 394,000 394,000 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 23,990 50,010 74,000 $ 320,000 Bonita sells its coats for $250.00 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal...
Sheridan, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 795,000 381,600 413,400 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 24.150 51,800 75,950 $ 337,450 Sheridan sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal to...
J Marigold, Ltd. is a local coat retailer. The store’s accountant prepared the following income statement for the month ended January 31: (Make sure to scroll left and right to use the format of the problem on the chart. Also please show work. Sales revenue $ 758,500 Cost of goods sold 315,500 Gross margin 443,000 Operating expenses Selling expense $ 24,090 Administrative expense 51,440 75,530 Net operating income $ 367,470 Marigold sells its coats for $250 each. Selling expenses consist...
J Marigold, Ltd. is a local coat retailer. The store’s accountant prepared the following income statement for the month ended January 31: Sales revenue $ 758,500 Cost of goods sold 315,500 Gross margin 443,000 Operating expenses Selling expense $ 24,090 Administrative expense 51,440 75,530 Net operating income $ 367,470 Marigold sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal...
Please answer in the graphs format for clear understanding. Coronado, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: $ 751.000 385,500 365,500 Sales revenue Cost of goods sold Gross margin Operating expenses Selling expense Administrative expense Net operating income $ 24,430 50.650 75.000 $ 290,420 Coronado sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist...
2-25 Cost estimation; contribution format income statement (LO 2, 3) J Bryant, Ltd. is a local coat retailer. The store's accountant prepared the following income statement for the month ended January 31: Sales revenue $750,000 300,000 Cost of goods sold Gross margin Less operating expenses Selling expense Administrative expense 450,000 $23,560 49,500 73,060 $376,940 Net operating income Bryant sells its coats for $300 each. Selling expenses consist of fixed costs plus a commission of $6 per coat. Administrative expenses consist...
Concord Window Cleaners' monthly income statement at several levels of activity is as follows: 2,000 4,200 8,200 $ 3,900 $ 8,190 $ 15,990 1.400 2,940 5,740 2,500 5,250 10,250 Windows washed Sales revenue Cost of goods sold Gross profit Operating expenses Advertising expense Salaries and wages expense Insurance expense Postage expense Total operating expense Operating income 400 1,320 400 400 700 920 200 200 440 945 1,740 2,465 760 $ 2,785 $ 200 1,845 3,765 6,485 $ (a) Identify each...
Shown here is an income statement in the traditional format for a firm with a sales volume of 7,800 units. Cost formulas also are shown: Revenues Cost of goods sold ($5,600+$2.25/unit) Gross profit Operating expenses $34,500 23,150 $11,350 Selling ($1,190 +$0.10/unit) Administration ($3,900 $0.20/unit) 1,970 5,460 $ 3,920 Operating income Required a. Prepare an income statement in the contribution margin format. Contribution Margin Income Statement Revenue Variable expense Cost of goods sold Selling expenses Administrative expenses Total variable expenses Contribution...
Santa Clara Computer Components, Inc. Santa Clara Computer Components, Inc. Income Statement Contribution Margin Income Statement Per Unit Sales Sales Variable product Variable selling expense Variable administrative expense 6 Cost of goods sold: 7 Beginning merchandise inventory 8 Add: Purchases 9 Goods available for sale 10 Ending merchandise inventory 11 Cost of goods sold: Total variable expenses 12 Gross margin Contribution margin Selling and administrative expenses: 14 Selling expenses Fixed Selling expenses 15 Administrative expenses Fixed Administrative expenses 16 Net...
Complete the following Income Statement and Contribution Statement. Where ever there is a "?", a formula/number needs to be entered. Sales Variable costs: $12,000 Cost of goods sold Variable selling Variable administrative $6,000 $600 $400 Fixed costs: Fixed selling Fixed administrative $2,500 $1,500 Traditional Format Income Statement Sales Cost of goods sold Gross margin Selling and administrative expenses Selling Administrative Net operating income Contribution Format Income Statement Sales Variable expenses Cost of goods sold Variable selling Variable administration Contribution margin...