Question

Module 1 Checkpoint #2 Name A list of transactions for Simon's Repair Shop for August are as follows: 1. Shareholders invested $12,000 cash in exchange for shares of stock. 2 Paid $1,500 for August rent on shop space. 3. Supplies costing $1,800 were purchased on account from Kim Supplies, Inc. 4 Repaired equipment for a customer and received $2,100 cash. 5 Simon's shop paid a local newspaper $700 for an ad appearing in the Sunday edition. 6. Repaired equipment for a customer and billed the customer $1,300. 7. Simon's shop purchased equipment costing $5,200. $1400 cash was paid and a promissory note payable was signed for the balance. 8. Repaired equipment for a customer for $3,300. $1,300 cash was received and the remainder was billed to the customer. 9. Made an $1,800 payment on account to Kim Supplies, Inc. (related to transaction #3) 10. Declared and paid $900 cash dividends to shareholders 11. Received $1,300 cash on account from the customer billed in transaction #6. 12. Paid $500 to a cleaning service to have the shop cleaned during August. 13. Repaired equipment for a customer and billed the customer $1,600. 14. Declared and paid $700 cash dividends to shareholders. 15. Received the August utility bill of $400. The bill will not be paid until September. Instructions (a) Using the appropriate column headings, show the effect of the transactions on assets, liabilities, and stockholders' equity. Be sure to calculate balances after EACH transaction. (b) Compute the following amounts: Total Revenues Total Expenses Net Income Total Retained Earnings Total Assets Total Liabilities Total Stockholders' Equity (do your Assets = Liabilities + Stockholders' Equity?)

Answer 1

Solution:

Requirement (A) Simon's Repair Shop Liabilities Assets Stockholders' Equity Total Retained Earnings Paid-in Capital Common Stock Cash Accounts Receivable Supplies + Equipment Accounts Payable Notes Payable Retained Earnings + Revenue - Expenses Dividend Declared 1 Balance 2 $12,000 $12,000 $12,000 $12,000 $1,500 $10,500 -$1,500 $1,500 $1,500 $1,500 $12,000 Balance 3 Balance $1,800 $1,800 $1,800 $1,800 $12,000 $1,500 4 $10,500 $2,100 $12,600 -$700 $11,900 $2,100 $2,100 $1,800 $1,800 Balance 5 Balance 6 $12,000 -$1,500 $2,100 $600 -$700 -$100 $1,300 $1,200 $1,500 $700 $2,200 $1,800 $1,800 $12,000 $1,300 $1,300 $2,100 $1,300 $3,400 Balance $1,800 $1,800 $12,000 $2,200 7 $5,200 $5,200 $3,800 $3,800 $1,800 $1,800 $12,000 $1,200 $2,200 Balance 8 $1,300 $2,000 $3,300 $3,300 $4,500 $3,400 $3,300 $6,700 Balance $1,800 $5,200 $1,800 $3,800 $12,000 $2,200 9 -$1,800 $11,900 -$1,400 $10,500 $1,300 $11,800 $1,800 $10,000 -$900 $9,100 $1,300 $10,400 -$500 $9,900 $3,300 $1,800 $5,200 $3,800 $12,000 $6,700 $2,200 $4,500 -$900 $3,600 $900 $900 $1,800 $5,200 $3,800 $12,000 $6,700 Balance 10 Balance 11 Balance 12 Balance 13 $2,200 $3,300 -$1,300 $2,000 $1,800 $5,200 $3,800 $12,000 $6,700 $900 $2,200 $500 $2,700 $1,800 $5,200 $3,800 $12,000 $900 $2,000 $1,600 $3,600 $6,700 $1,600 $8,300 $9,900 $1,800 $5,200 $3,800 $12,000 $3,600 -$500 $3,100 $1,600 $4,700 -$700 $4,000 -$400 $3,600 $2,700 Balance 14 Balance 15 Balance -$700 $900 $700 $1,600 $9,200 $3,600 $1,800 $5,200 $3,800 $12,000 $8,300 $400 $400 $2,700 $400 $3,100 $9,200 $3,600 $1,800 $5,200 $3,800 $12,000 $8,300 $1,600

Requirement (B) Total Revenues Total Expenses Net Income ($8,300 - $3,100) Total Retained Earnings Total Assets ($9,200 + $3,600 + $1,800 + $5,200) Total Liabilities ($400 + $3,800) Total Stockholders' Equity ($12,000+ $3,600) $8,300 $3,100 $5,200 $3,600 $19,800 $4,200 $15,600