Accounting for notes receivable and uncollectible accounts using
the percent of sales allowance method. The following transactions
apply to Hooper Co. for 2018, its first year of operations:
1. Issued $60,000 of common stock for cash.
2. Provided $90,000 of services on account.
3. Collected $78,000 cash from accounts
receivable.
4. Loaned $20,000 to Mosby Co. on November 30,
2018. The note had a one-year term to maturity and a 6 percent
interest rate.
5. Paid $26,000 of salaries expense for the
year.
6. Paid a $2,000 dividend to the
stockholders.
7. Recorded the accrued interest on December 31,
2018 (see item 4).
8. Estimated that 1 percent of service revenue
will be uncollectible.
Required
a. Show the effects of these transactions in a
horizontal statements model like the one shown as follows.
b. Prepare the horizontale statement model, and
statement of cash flows for 2018.
Please format answers similar to below
*PLEASE INCLUDE STATEMENT OF CASH FLOW*
Please also fill out the above math problems for both even 7 and 8
Solution a:
Event |
Asset |
= |
Equity |
Rev. |
- |
Exp. |
= |
Net Inc. |
Cash Flows |
||||||
Cash |
Accounts receivable |
Allowance for doubtful debts |
Notes Rec. |
Int. rec. |
= |
Com. Stk. |
Ret. Earn. |
||||||||
1. |
60,000 |
NA |
NA |
NA |
NA |
= |
60,000 |
NA |
NA |
- |
NA |
NA |
60,000 Financing Activity |
||
2. |
NA |
90,000 |
NA |
NA |
NA |
= |
NA |
90,000 |
90,000 |
- |
NA |
= |
90,000 |
NA (As no cash flow has taken place) |
|
3. |
78,000 |
(78,000) |
NA |
NA |
NA |
= |
NA |
NA |
NA |
- |
NA |
= |
NA |
78,000 Operating Activity |
|
4. |
(20,000) |
NA |
NA |
20,000 |
NA |
= |
NA |
NA |
NA |
- |
NA |
= |
NA |
(20,000) Investing Activity |
|
5. |
(26,000) |
NA |
NA |
NA |
NA |
= |
NA |
(26,000) |
NA |
- |
26,000 |
= |
(26,000) |
(26,000) Operating Activity |
|
6. |
(2,000) |
NA |
NA |
NA |
NA |
= |
NA |
(2,000) |
NA |
- |
NA |
= |
NA |
(2,000) Financing Activity |
|
7.(WN1) |
NA |
NA |
NA |
NA |
100 |
= |
NA |
100 |
100 |
- |
NA |
= |
100 |
NA (As no cash flow has taken place) |
|
8.(WN2) |
NA |
NA |
(900) |
NA |
NA |
= |
NA |
(900) |
NA |
- |
900 |
= |
(900) |
NA (As no cash flow has taken place) |
|
Total |
90,000 |
12,000 |
(900) |
20,000 |
100 |
= |
60,000 |
61,200 |
90,100 |
- |
26,900 |
= |
63,200 |
Working Note (WN):
(1) $ 20,000 X 6 % X 1/12 = $ 100
(2) $ 90,000 X 1% = $ 900
Solution b:
Hooper Co. Horizontal Statements Model
Balance Sheet |
Income Statement |
Statement of Cash Flows |
|||||||||||||
Event |
Asset |
= |
Equity |
Rev. |
- |
Exp. |
= |
Net Inc. |
Cash Flows |
||||||
Cash |
Accounts receivable |
Allowance for doubtful debts |
Notes Rec. |
Int. rec. |
= |
Com. Stk. |
Ret. Earn. |
||||||||
1. |
60,000 |
NA |
NA |
NA |
NA |
= |
60,000 |
NA |
NA |
- |
NA |
NA |
60,000 Financing Activity |
||
2. |
NA |
90,000 |
NA |
NA |
NA |
= |
NA |
90,000 |
90,000 |
- |
NA |
= |
90,000 |
NA (As no cash flow has taken place) |
|
3. |
78,000 |
(78,000) |
NA |
NA |
NA |
= |
NA |
NA |
NA |
- |
NA |
= |
NA |
78,000 Operating Activity |
|
4. |
(20,000) |
NA |
NA |
20,000 |
NA |
= |
NA |
NA |
NA |
- |
NA |
= |
NA |
(20,000) Investing Activity |
|
5. |
(26,000) |
NA |
NA |
NA |
NA |
= |
NA |
(26,000) |
NA |
- |
26,000 |
= |
(26,000) |
(26,000) Operating Activity |
|
6. |
(2,000) |
NA |
NA |
NA |
NA |
= |
NA |
(2,000) |
NA |
- |
NA |
= |
NA |
(2,000) Financing Activity |
|
7.(WN1) |
NA |
NA |
NA |
NA |
100 |
= |
NA |
100 |
100 |
- |
NA |
= |
100 |
NA (As no cash flow has taken place) |
|
8.(WN2) |
NA |
NA |
(900) |
NA |
NA |
= |
NA |
(900) |
NA |
- |
900 |
= |
(900) |
NA (As no cash flow has taken place) |
|
Total |
90,000 |
12,000 |
(900) |
20,000 |
100 |
= |
60,000 |
61,200 |
90,100 |
- |
26,900 |
= |
63,200 |
Working Note (WN):
(1) $ 20,000 X 6 % = $ 1,200; $ 1,200 X 1/12 = $ 100
(2) $ 90,000 X 1% = $ 900
Accounting for notes receivable and uncollectible accounts using the percent of sales allowance method. The following...
Required information (The following information applies to the questions displayed below.) The following transactions apply to Hooper Co. for 2018, its first year of operations: 1. Issued $180,000 of common stock for cash. 2. Provided $96,000 of services on account. 3. Collected $82,000 cash from accounts receivable. 4. Loaned $13,000 to Mosby Co. on November 30, 2018. The note had a one-year term to maturity and a 6 percent interest rate. 5. Paid $40,000 of salaries expense for the year....
Required information [The following information applies to the questions displayed below.) The following transactions apply to Hooper Co. for Year 1, Its first year of operations: 1. Issued $60,000 of common stock for cash. 2. Provided $90,000 of services on account. 3. Collected $78,000 cash from accounts receivable. 4. Loaned $20,000 to Mosby Co. on November 30, Year 1. The note had a one-year term to maturity and a 6 percent interest rate. 5. Paid $26,000 of salaries expense for...
LO 5-4 Exercise 5-11 Accounting for notes receivable Poole Enterprises loaned $30,000 to Boyd Co. on September 1, 2014, for one year at 6 percent interest. Required Show the effects of the following transactions in a horizontal statements model like the one shown below. (1) The loan to Boyd Co. (2) The adjusting entry at December 31, 2014 (3) The adjusting entry and collection of the note on September 1, 2015. Assets Llab. + Equity Rev. Exp. Net Inc. Cash...
Ditzler Company, a construction supply company, uses the allowance method of accounting for uncollectible accounts receivable. Selected transactions completed by Ditzler Company are as follows: Feb. 1 Sold merchandise on account to Ames Co., $8,000. The cost of the mer- chandise sold was $4,500. Accepted a 60-day, 12% note for $8,000 from Ames Co. on account. Wrote off a $2,500 account from Dorset Co. as uncollectible. Loaned $7,500 cash to Jill Klein, receiving a 90-day, 14% note. Received the interest...
The following transactions apply to Hooper Co. for Year 1, its first year of operations: Issued $110,000 of common stock for cash. Provided $90,000 of services on account. Collected $76,000 cash from accounts receivable. Loaned $13,000 to Mosby Co. on November 30, Year 1. The note had a one-year term to maturity and a 8 percent interest rate. Paid $44,000 of salaries expense for the year. Paid a $2,500 dividend to the stockholders. Recorded the accrued interest on December 31,...
The Connecting Company uses the percent of sales method of accounting for uncollectible accounts receivable. During the current year, the following transactions occurred: Sept. 7 Oct 15 Nov 9 Connecting Company determined that the $8,100 account receivable of the Helena Company was uncollectible, and wrote it off. Connecting Company determined that the $2,500 account receivable of the Tree Company was uncollectible and wrote it off. Helena Company paid $6,000 of the amount owed to the Connecting Company. Connecting Company does...
The Jenko Company uses the percent of sales method of accounting for uncollectible accounts receivable. At the beginning of the current year, the Allowance for Doubtful Accounts had normal balance of $10,000. The following transactions took place during the current year: Sept. 7 Jenko Company determined that the $21,400 account receivable of the Helena Company was uncollectible and wrote it off. Dec. 31 Jenko Company estimates that 2% of its $2,200,000 of credit sales would be uncollectible. The Accounts Receivable...
The Links Company uses the percent of sales method of accounting for uncollectible accounts receivable. During the current year, the following transactions occurred: September 7 Links Company determined that the $8,000 account receivable of the Rainier Company was uncollectible, and wrote it off. October 15 Links Company determined that the $3,500 account receivable of the Olympic Company was uncollectible and wrote it off. November 9 Rainier Company paid $6,000 of the amount owed to the Links Company. Links Company does...
Exercise 7-8A Accounting for uncollectible accounts: percent of receivables allowance method LO 7-2, 7-3 Vulcan Service Co. experienced the following transactions for Year 1, its first year of operations: Provided $74,000 of services on account. Collected $44,400 cash from accounts receivable. Paid $30,000 of salaries expense for the year. Adjusted the accounts using the following information from an accounts receivable aging schedule: Number of Days Past Due Amount Percent Likely to Be Uncollectible Allowance Balance Current $ 21,904 .01 0-30...
Accounts Receivable, Notes Receivable Beginning Balance in Accounts Receivable: $15,000 Beginning Balance in Allowance for Uncollectible Accounts is a debit of $120 You will need to prepare a t-account for accounts receivable and allowance for uncollectible (doubtful) accounts. Use a 360-day year to calculate interest. Adjust the allowance for uncollectible accounts assuming that 10% of the balance accounts receivable will be written off in the coming year. Derrick sends a note via carrier pigeon stating he will not be able...