Statement of Cash Flows
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||
Assets | |||||
Cash | $ 612,820 | $ 661,020 | |||
Accounts receivable (net) | 557,670 | 508,640 | |||
Inventories | 845,690 | 778,280 | |||
Prepaid expenses | 19,610 | 23,290 | |||
Land | 210,810 | 318,670 | |||
Buildings | 974,380 | 600,560 | |||
Accumulated depreciation-buildings | (275,770) | (257,380) | |||
Equipment | 343,180 | 303,350 | |||
Accumulated depreciation-equipment | (94,370) | (106,020) | |||
Total assets | $3,194,020 | $2,830,410 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $ 606,860 | $ 640,400 | |||
Bonds payable | 178,870 | 0 | |||
Common stock, $20 par | 210,000 | 78,000 | |||
Excess of paid-in capital over par | 505,000 | 373,000 | |||
Retained earnings | 1,693,290 | 1,739,010 | |||
Total liabilities and stockholders’ equity | $3,194,020 | $2,830,410 |
The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:
ACCOUNT Land | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 318,670 | |||
Apr. 20 | Realized $100,300 cash from sale | 107,860 | 210,810 |
ACCOUNT Buildings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 600,560 | |||
Apr. 20 | Acquired for cash | 373,820 | 974,380 |
ACCOUNT Accumulated Depreciation-Buildings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 257,380 | |||
Dec. 31 | Depreciation for year | 18,390 | 275,770 |
ACCOUNT Equipment | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 303,350 | |||
Jan. 26 | Discarded, no salvage | 33,400 | 269,950 | ||
Aug. 11 | Purchased for cash | 73,230 | 343,180 |
ACCOUNT Accumulated Depreciation-Equipment | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 106,020 | |||
Jan. 26 | Equipment discarded | 33,400 | 72,620 | ||
Dec. 31 | Depreciation for year | 21,750 | 94,370 |
ACCOUNT Bonds Payable | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
May 1 | Issued 10-year bonds | 178,870 | 178,870 |
ACCOUNT Common Stock, $20 par | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 78,000 | |||
Dec. 7 | Issued 6,600 shares of common stock for $40 per share | 132,000 | 210,000 |
ACCOUNT Paid-in Capital in Excess of Par-Common Stock | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 373,000 | |||
Dec. 7 | Issued 6,600 shares of common stock for $40 per share | 132,000 | 505,000 |
ACCOUNT Retained Earnings | ACCOUNT NO. | ||||
Balance | |||||
Date | Item | Debit | Credit | Debit | Credit |
20Y2 | |||||
Jan. 1 | Balance | 1,739,010 | |||
Dec. 31 | Net loss | 22,010 | 1,717,000 | ||
Dec. 31 | Cash dividends | 23,710 | 1,693,290 |
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Whitman Co. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y2 | ||
Cash flows from (used for) operating activities: | ||
Adjustments to reconcile net loss to net cash flows from (used for) operating activities: | ||
Changes in current operating assets and liabilities: | ||
Net cash flows used for operating activities | ||
Cash flows from (used for) investing activities: | ||
Net cash flows used for investing activities | ||
Cash flows from (used for) financing activities: | ||
Net cash flows from financing activities | ||
Cash balance, January 1, 20Y2 | ||
Cash balance, December 31, 20Y2 |
We need at least 10 more requests to produce the answer.
0 / 10 have requested this problem solution
The more requests, the faster the answer.
Statement of Cash FlowsThe comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1AssetsCash$ 612,820$ 661,020Accounts receivable (net)557,670508,640Inventories845,690778,280Prepaid expenses19,61023,290Land210,810318,670Buildings974,380600,560Accumulated depreciation-buildings(275,770)(257,380)Equipment343,180303,350Accumulated depreciation-equipment(94,370)(106,020)Total assets$3,194,020$2,830,410Liabilities and Stockholders' EquityAccounts payable (merchandise creditors)$ 606,860$ 640,400Bonds payable178,8700Common stock, $20 par210,00078,000Excess of paid-in capital over par505,000373,000Retained earnings1,693,2901,739,010Total liabilities and stockholders’ equity$3,194,020$2,830,410The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:ACCOUNT LandACCOUNT NO.BalanceDateItemDebitCreditDebitCredit20Y2Jan. 1Balance318,670Apr. 20Realized $100,300 cash from sale107,860210,810ACCOUNT BuildingsACCOUNT NO.BalanceDateItemDebitCreditDebitCredit20Y2Jan. 1Balance600,560Apr. 20Acquired for cash373,820974,380ACCOUNT Accumulated Depreciation-BuildingsACCOUNT NO.BalanceDateItemDebitCreditDebitCredit20Y2Jan....
Statement of Cash Flows—Indirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 809,500 $ 869,830 Accounts receivable (net) 736,650 671,890 Inventories 1,117,110 1,028,070 Prepaid expenses 25,900 30,760 Land 278,470 420,940 Buildings 1,287,110 793,310 Accumulated depreciation-buildings (364,280) (339,990) Equipment 453,320 400,700 Accumulated depreciation-equipment (124,660) (140,040) Total assets $4,219,120 $3,735,470 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 801,630 $ 845,930 Bonds payable...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 709,720 $ 763,230 Accounts receivable (net) 645,850 589,070 Inventories 979,410 901,340 Prepaid expenses 22,710 26,970 Land 244,140 369,050 Buildings 1,128,450 695,530 Accumulated depreciation-buildings (319,370) (298,080) Equipment 397,440 351,310 Accumulated depreciation-equipment (109,300) (122,780) Total assets $3,699,050 $3,275,640 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 702,820 $ 741,660 Bonds payable 207,150 0 Common stock, $20...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 575,690 $ 620,980 Accounts receivable (net) 523,880 477,820 Inventories 794,450 731,130 Prepaid expenses 18,420 21,880 Land 198,040 299,360 Buildings 915,350 564,180 Accumulated depreciation-buildings (259,060) (241,790) Equipment 322,390 284,970 Accumulated depreciation-equipment (88,660) (99,590) Total assets $3,000,500 $2,658,940 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 570,100 $ 601,600 Bonds payable...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 792,160 $ 851,660 Accounts receivable (net) 720,870 657,490 Inventories 1,093,180 1,006,040 Prepaid expenses 25,350 30,100 Land 272,500 411,920 Buildings 1,259,530 776,320 Accumulated depreciation-buildings (356,470) (332,710) Equipment 443,610 392,120 Accumulated depreciation-equipment (121,990) (137,040) Total assets $4,128,740 $3,655,900 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 784,460 $ 827,810 Bonds payable...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 738,430 $ 794,580 Accounts receivable (net) 671,970 612,900 Inventories 1,019,030 937,810 Prepaid expenses 23,630 28,060 Land 254,020 383,980 Buildings 1,174,100 723,660 Accumulated depreciation-buildings (332,290) (310,140) Equipment 413,520 365,520 Accumulated depreciation-equipment (113,720) (127,750) Total assets $3,848,690 $3,408,620 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 731,250 $ 771,660 Bonds payable 215,530 0 Common stock, $20...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 606,710 $ 655,870 Accounts receivable (net) 552,110 503,570 Inventories 837,260 770,520 Prepaid expenses 19,410 23,050 Land 208,710 315,490 Buildings 964,670 594,580 Accumulated depreciation-buildings (273,020) (254,820) Equipment 339,760 300,320 Accumulated depreciation-equipment (93,430) (104,960) Total assets $3,162,180 $2,803,620 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 600,810 $ 634,010 Bonds payable...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets 3 Cash $918,790.00 $964,070.00 4 Accounts receivable (net) 828,170.00 761,040.00 5 Inventories 1,268,620.00 1,163,480.00 6 Prepaid expenses 29,330.00 34,930.00 7 Land 316,340.00 480,430.00 8 Buildings 1,461,710.00 900,600.00 9 Accumulated depreciation-buildings (408,700.00) (382,020.00) 10 Equipment 511,330.00 455,280.00 11 Accumulated depreciation-equipment (140,790.00) (158,240.00) 12 Total assets $4,784,800.00 $4,219,570.00 13 Liabilities and Stockholders’ Equity 14 Accounts payable (merchandise...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $300,600 $337,800 Accounts receivable (net) 704,400 609,600 Inventories 918,600 865,800 Prepaid expenses 18,600 26,400 Land 990,000 1,386,000 Buildings 1,980,000 990,000 Accumulated depreciation—buildings (397,200) (366,000) Equipment 660,600 529,800 Accumulated depreciation—equipment (133,200) (162,000) Total assets $5,042,400 $4,217,400 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $594,000 $631,200 Income taxes payable 26,400 21,600 Bonds...
Dec. 31, 20Y2 Dec. 31, 20Y1 Assets $ 874,310 $ 943,770 Cash 795,620 725,680 Accounts receivable (net) 1,110,370 1,206,550 Inventories 33,220 27,980 Prepaid expenses 300,760 454,640 Land 1,390,150 856,820 Buildings Accumulated depreciation-buildings (367,210) (393,440) 432,780 489,610 Equipment (134,640) (151,260) Accumulated depreciation-equipment $4,556,900 $4,038,810 Total assets Liabilities and Stockholders' Equity $ 913,650 $ 865,810 Accounts payable (merchandise creditors) 255,190 Bonds payable 299,000 111,000 Common stock, $20 par Paid-in capital: Excess of Issue price over par-common stock 720,000 532,000 2,482,160 2,416,900 Retained...