Answer:
Particulars |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Initial investment |
-$130000 |
||||
Working capital needed |
-$60000 |
||||
Sales |
$250000 |
$250000 |
$250000 |
$250000 |
|
Less: Variable expenses |
$120000 |
$120000 |
$120000 |
$120000 |
|
Less: Fixed cost |
$70000 |
$70000 |
$70000 |
$70000 |
|
Less: Overhaul cost |
$8000 |
||||
Operating cash inflow |
$60000 |
$52000 |
$60000 |
$60000 |
|
Add: Working capital |
$60000 |
||||
Add: Salvage value |
$12000 |
||||
Total cash inflows |
$60000 |
$52000 |
$60000 |
$132000 |
|
PV factor at 15% |
0.86957 |
0.75614 |
0.65752 |
0.57175 |
|
Pv of cash inflows |
$52174 |
$39319 |
$39451 |
$75471 |
|
Total PV |
$206415 |
||||
Less: Cash outflows |
$190000 |
||||
NPV |
$16415 |
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period....
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. After careful study, Oakmont estimated the following costs and revenues for the new product: $130,000 $60,000 $8,000 $12,000 Cost of equipment needed ........... Working capital needed... Overhaul of the equipment in two years .. Salvage value of the equipment in four years ....... Annual revenues and costs: Sales revenues ............. Variable expenses .... Fixed out-of-pocket operating costs ....................... $250,000 $120,000 $70,000 When the project...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $130,000 Working capital needed $60,000 Overhaul of the equipment in two years $8,000 Salvage value of the equipment in four years $12,000 Annual Revenues and costs Sales Revenues $250,000 Variable Expenses $120,000 Fixed out-of-pocket operating costs $70,000 When the project concludes in four years the working...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 16%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 250,000 Working capital needed $ 82,000 Overhaul of the equipment in two years $ 8,000 Salvage value of the equipment in four years $ 11,000 Annual revenues and costs: Sales revenues $ 380,000 Variable expenses $ 185,000 Fixed out-of-pocket...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 190,000 Working capital needed $ 69,000 Overhaul of the equipment in year two $ 6,000 Salvage value of the equipment in four years $ 16,500 Annual revenues and costs: Sales revenues $ 340,000 Variable expenses $ 165,000 Fixed out-of-pocket...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company's discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product: Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company's discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product $ 165,000 $ 67,000 $ 10,000 $ 13,000...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. After careful study, Oakmont estimated the following costs and revenues for the new product: $130,000 $60,000 $8,000 $12,000 Cost of equipment needed Working capital needed.... Overhaul of the equipment in two years Salvage value of the equipment in four years Annual revenues and costs: Sales revenues Variable expenses Fixed out-of-pocket operating costs $250,000 $120,000 $70,000 When the project concludes in four years the working...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 15%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 145,000 Working capital needed $ 63,000 Overhaul of the equipment in year two $ 9,500 Salvage value of the equipment in four years $ 13,500 Annual revenues and costs: Sales revenues $ 280,000 Variable expenses $ 135,000 Fixed out-of-pocket...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 18%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 220,000 Working capital needed $ 81,000 Overhaul of the equipment in year two $ 7,500 Salvage value of the equipment in four years $ 10,500 Annual revenues and costs: Sales revenues $ 370,000 Variable expenses $ 180,000 Fixed out-of-pocket...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company's discount rate is 18%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed Working capital needed Overhaul of the equipment in two years Salvage value of the equipment in four years $ 270,000 $ 85,000 $ 8,000 $ 12,500 Annual revenues and costs: Sales revenues Variable expenses Fixed out-of-pocket operating costs $410,000 $...
PROBLEM 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell a new product for a four. period. The company's discount rate is 15%. After careful study, Oakmont estimated the followi costs and revenues for the new product: $130,000 $60,000 $8,000 $12,000 Cost of equipment needed Working capital needed ....... Overhaul of the equipment in two years ........... Salvage value of the equipment in four years ......... Annual revenues and costs: Sales revenues Variable expenses...