f) ORDINARY SHARES
CAP SAP
ordinary shares(given) $530000 $470000
new issue $600000 (15000 shares*$40)
TOTAL $1130000 $470000
d) PATENTED TECHNOLOGY
equipment $270000
g) LIABILITIES CAP SAP
liabilities (given) $600000 $410000
issue debt $300000
total $900000 $410000
a)PROFIT CAP SAP
revenue (given) $900000 $300000
expenses (given) $660000 $200000
brokerage charges(expenses) $30000
stock issuance cost(expenses) $40000
PROFIT $170000 $100000
b) RETAINED EARNINGS CAP SAP
retained earnings 1/1/year5 $800000 $200000
profit $170000 $100000
dividends $90000
retained earnings12/31/year5 $1060000 $300000
c) EQUIPMENT
value of equipment is shown on cost or market value whichever is more
as per question it is given cost of equipment is $600000 (SAP)
for market value it is given that $710000
the value of equipment will be $710000.
The financial statements for CAP Inc. and SAP Company for the year ended December 31, Year...
On June 30, 2017, Wisconsin, Inc., issued $300,000 in debt and 15,000 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows: Wisconsin Badger Revenues $ (900,000 ) $ (300,000 ) Expenses 660,000 200,000 Net...
The condensed financial statements for OIL Inc. and ERS Company for the year ended December 31, Year 5, follow: OIL ERS Revenues $ 945,000 $ 330,000 Expenses 675,000 215,000 Net income $ 270,000 $ 115,000 Retained earnings, 1/1/Year 5 $ 815,000 $ 215,000 Net income 270,000 115,000 Dividends paid 105,000 0 Retained earnings, 12/31/Year 5 $ 980,000 $ 330,000 Cash $ 95,000 $ 125,000 Receivables and inventory 415,000 185,000 Patented technology (net) 915,000 322,500 Equipment (net) 715,000 615,000 Total assets...
The financial statements for Jobe Inc. and Lake Corp., just prior to their combination, for the year ending December 31, 20X2, follow. Lake's buildings were undervalued on its financial records by $60,000. Jobe Inc. Lake Corp. Revenues $1,300,000 $500,000 Expenses (1,180,000) (290,000) Net income $120,000 $210,000 Retained earnings, January 1, 20X2 700,000 500,000 Net income (above) 120,000 210,000 Dividends paid (110,000) (110,000) Retained earnings, December 31, 20X2 $710,000 $600,000 Cash $160,000 $120,000 Receivables and inventory 240,000 240,000 Buildings (net) 700,000...
The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets 2017 2016 Property, plant and equipment (net).................................................. $260,000 $300,000 Inventory............................................................................................ 50,000 70,000 Accounts receivable (net).................................................................. 50,000 30,000 Short-term investments..................................................................... 15,000 60,000 Cash................................................................................................... 25,000 40,000 Total assets ................................................................................ $400,000 $500,000 Equity and liabilities Share capital – ordinary.................................................................... $150,000 $150,000 Retained earnings.............................................................................. 110,000 70,000 Bonds payable................................................................................... 80,000 160,000...
The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets 2017 2016 Property, plant and equipment (net).................................................. $260,000 $300,000 Inventory............................................................................................ 50,000 70,000 Accounts receivable (net).................................................................. 50,000 30,000 Short-term investments..................................................................... 15,000 60,000 Cash................................................................................................... 25,000 40,000 Total assets ................................................................................ $400,000 $500,000 Equity and liabilities Share capital – ordinary.................................................................... $150,000 $150,000 Retained earnings.............................................................................. 110,000 70,000 Bonds payable................................................................................... 80,000 160,000...
Following are selected accounts for Mergaronite Company and Hill, Inc., as of December 31, 2018. Several of Mergaronite’s accounts have been omitted. Credit balances are indicated by parentheses. Dividends were declared and paid in the same period. Mergaronite Hill Revenues $(600,000) $(250,000) Cost of goods sold 280,000 100,000 Depreciation expense 120,000 50,000 Investment income Not given NA Retained earnings, 1/1/18 (900,000) (600,000) Dividends declared 130,000 40,000 Current assets 200,000 690,000 Land 300,000 90,000 Buildings (net) 500,000 140,000 Equipment (net) 200,000...
1. On 12/31, Choco acquired all assets and liabilities of Cake by issuing 40,000 shares of its common stock when the market value (=fair value) is $32/share and this combination is a statutory merger (Cake was dissolved). Choco has common stock with $15 par, 50,000 shares outstanding and Cake has $5 par, 60,000 shares outstanding Choco Book Values Cake Book Values Cake Fair Values Cash and Receivable 350,000 180,000 170,000 Inventories 250,000 100,000 150,000 Land 700,000 120,000 240,000 Building and...
Following are selected accounts for Mergaronite Company and Hill, Inc., as of December 31, 2018. Several of Mergaronite’s accounts have been omitted. Credit balances are indicated by parentheses. Dividends were declared and paid in the same period. Mergaronite Hill Revenues $(600,000) $(250,000) Cost of goods sold 280,000 100,000 Depreciation expense 120,000 50,000 Investment income Not given NA Retained earnings, 1/1/18 (900,000) (600,000) Dividends declared 130,000 40,000 Current assets 200,000 690,000 Land 300,000 90,000 Buildings (net) 500,000 140,000 Equipment (net) 200,000...
Set out below are Palm Ltd's financial statements for the year ended 31 December Palm Ltd Comparative Statements of Financial Position as at 31 December 2020 2019 $ $ Assets Cash at Bank Accounts Receivable (net) Prepaid Expenses Inventory Equipment Accumulated Depreciation - Equipment Total Assets 56,000 123,000 10,000 52,000 270,000 (118,000) 393.000 47,000 107,000 9,000 46,000 262,000 (109,000) 362.000 $ $ $ $ Liabilities and Shareholders' Equity Accounts Payable Accrued Expenses Payable Income Taxes Payable Notes Payable Ordinary Shares...
QUESTION 5 (PB12-3) The financial statements for CT Consulting Inc., a sister company to Cocao Excavating Inc. has is year-end on December 31, 2018 They are almost complete, except for the statement of cash flows. The completed Statement of Financial Position and Statement of Comprehensive Income are summarized below: 2020 2019 Statement of Financial Position Property and Equipment $2,100,000 $1,500,000 Less: Accumulated Depreciation (600,000) (450,000) Inventory 220,000 200,000 Accounts Receivable 150,000 200,000 Cash 630,000 650,000 $2,500,000 $2,100,000 Notes Payable Long-Term...