The financial statements of Sol Company appear below:
Sol COMPANY
Comparative Statements of Financial Position
December 31, 2017
————————————————————————————————————————
Assets 2017 2016
Property, plant and equipment (net).................................................. $260,000 $300,000
Inventory............................................................................................ 50,000 70,000
Accounts receivable (net).................................................................. 50,000 30,000
Short-term investments..................................................................... 15,000 60,000
Cash................................................................................................... 25,000 40,000
Total assets ................................................................................ $400,000 $500,000
Equity and liabilities
Share capital – ordinary.................................................................... $150,000 $150,000
Retained earnings.............................................................................. 110,000 70,000
Bonds payable................................................................................... 80,000 160,000
Accounts payable.............................................................................. 20,000 30,000
Short-term notes payable.................................................................. 40,000 90,000
Total equity and liabilities ........................................................... $400,000 $500,000
GROGAN COMPANY
Income Statement
For the Year Ended December 31, 2017
Net sales............................................................................................ $400,000
Cost of goods sold............................................................................. 240,000
Gross profit........................................................................................ 160,000
Operating expenses........................................................................... 42,000
Income from operations..................................................................... 118,000
Interest expense................................................................................ 18,000
Income before income taxes............................................................. 100,000
Income tax expense.......................................................................... 30,000
Net income........................................................................................ $ 70,000
Additional information:
a. Cash dividends of $23,000 were declared and paid in 2017.
b. Weighted-average number of ordinary shares outstanding during 2017 was 30,000 shares.
c. Market value of ordinary shares on December 31, 2017, was $21 per share.
Instructions
Using the financial statements and additional information, compute the following ratios for Grogan Company for 2017. Show all computations.
1. Current ratio _________.
2. Return on ordinary shareholders' equity _________.
3. Price-earnings ratio _________.
4. Acid-test ratio _________.
5. Accounts receivable turnover _________.
6. Times interest earned _________.
7. Profit margin _________.
8. Days in inventory _________.
9. Payout ratio _________.
10. Return on assets _________.
1. Current Ratio = 140000/50000 = 2.8
2. Return on Common Stockholders' = 70000/(260000+220000)/2 =29.17%
3.Price Earning Ratio = EPS =70000/30000 = 2.33
21/2.33 = 9 Times
4.Acid-Test Ratio =90000/50000 = 1.8
5.Receivable Turnover = 400000/(50000+30000)/2 =10 Times
6.Times Interest Earned = (70000+30000+18000)/18000 = 6.56 Times
7. Profit Margin = 70000/400000 =17.5%
8.Days in Inventory = 60,000/240,000 x 365
=91.3 Days
9. Payout Ratio = 23,000/70,000 = 32.9%
10. Return on assets = 70,000/(400,000 + 500,000)/2 = 15.56%
The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December...
The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets 2017 2016 Property, plant and equipment (net).................................................. $260,000 $300,000 Inventory............................................................................................ 50,000 70,000 Accounts receivable (net).................................................................. 50,000 30,000 Short-term investments..................................................................... 15,000 60,000 Cash................................................................................................... 25,000 40,000 Total assets ................................................................................ $400,000 $500,000 Equity and liabilities Share capital – ordinary.................................................................... $150,000 $150,000 Retained earnings.............................................................................. 110,000 70,000 Bonds payable................................................................................... 80,000 160,000...
The financial statements of Hainz Company appear below: HAINZ COMPANY Comparative Balance Sheet December 31 Assets 2019 Cash $20,000 Short-term investments 20,000 Accounts receivable (net) 40,000 Inventory 60,000 Property, plant and equipment (net) 260,000 Total assets $400,000 Liabilities and stockholders' equity Accounts payable $20,000 Short-term notes payable 40,000 Bonds payable 80,000 Common stock 150,000 Retained earnings 110,000 Total liabilities and stockholders' equity $400,000 2018 $40,000 60,000 30,000 70,000 300,000 $500,000 $30,000 90,000 160,000 150,000 70,000 $500,000 HAINZ COMPANY Income Statement...
Question: The financial statements of XYZ Company appear below: XYZ COMPANY Comparative Balance Sheet December 31, Assets Cash .........+4000... Short-term investments. Accounts receivable (net)...-9000 Inventory Property, plant and equipment (net) ........ Total assets ...... 2018 $ 35,000 15,000 50,000 50,000 250.000 $400.000 2017 $ 40,000 60,000 30,000 70,000 300.000 $500.000 Liabilities and stockholders' equity Accounts payable......... $ 10,000 Short-term notes payable ................. 40,000 Bonds payable ...... 88,000 Common stock ............ .....2.1.X 160,000 Retained earnings.- 960.0. 102.000 Total liabilities and stockholders'...
7. The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31, Assets Cash Debt investments Accounts receivable (net) Inventory Property, plant and equipment (net) Total assets $ 2017 $ 25,000 20.000 50,000 140,000 170,000 $405,000 2016 40,000 60,000 30.000 170,000 200,000 $500.000 Liabilities and stockholders equity Accounts payable Short-term notes payable Bonds payable Common stock Retained earnings Total liabilities and stockholders' equity $ 25,000 40,000 75,000 160,000 105.000 S405,000 $ 30,000 90,000 160,000 145,000 75,000...
Condensed financial data of P Company appear below: P COMPANY Comparative Statements of Financial Position December 31 2017 2016 $315,000 $250,000 (65,000 (60,000) 75,000 25,000 132,000 53,000 71,00035,000 $635,000 $510,000 Plant assets Investments Prepaid expenses Inventories Accounts receivable Cash 90,000 19,000 120,000 85,000 Total Share capital-ordinary Retained earnings Bonds payable Accounts payable Accrued expenses payable $245,000 $170,000 81,000 160,000 75,000 138,000 130,000 Total $635,000 $510,000 P COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue Less: $470,000...
Using the financial statements and additional information, compute the following ratios for Hampton Company for 2019. Show all computations. The financial statements of Hampton Company appear below Hampton Company Comparative Balance Sheet December 31, 2018 40,000 60,000 30,000 70,000 00,000 ASSETS 2019 ash $35,000 15,000 50,000 50,000 250,000 400,000 Short-term investments ccounts receivables nventory Property, plant & equip (net) Total assets 500,000 Time left 2:50:24 LIAB & Stockholders Equity Accounts payable Short-term notes payable Bonds payable Common stock Retained earnings...
The 2012 financial statements for the Griffin Company are as follows: Griffin Company Statement of Financial Position 12/31/12 12/31/11 Assets Cash $40,000 $10,000 Accounts receivable 30,000 55,000 Inventory 110,000 70,000 Property, plant, and equipment 250,000 257,000 Total Assets $430,000 $392,000 Limited and stockholders’ equity Current liabilities $40,000 $50,000 5% mortgage payable 30,000 162,000 Common Stock (30,000 shares) 110,000 150,000 Retained earnings 250,000 30,000 Total liabilities and stakeholder’s equity $430,00 $392,000 Griffin Company Income statemen for...
LARKER TOOL SA Statements of Financial Position December 31 Assets 2017 2016 Plant assets (net) R$600,300 R$520,300 Current assets Inventory R$110,950 R$115,500 Accounts receivable (net) 105,750 102,800 Short-term investments 69,000 50,000 Cash 60,100 345,800 64,200 332,500 Total assets R$946,100 R$852,800 Equity and Liabilities 2017 2016 Equity Share capital—ordinary (R$5 par) R$300,000 R$300,000 Retained earnings 242,600 165,000 Total equity 542,600 465,400 Bonds payable 200,000 200,000 Current liabilities Accounts payable 160,000 145,400 Income taxes payable 43,500 42,000 Total current...
LARKER TOOL SA Statements of Financial Position December 31 Assets 2017 2016 Plant assets (net) R$600,300 R$520,300 Current assets Inventory R$110,950 R$115,500 Accounts receivable (net) 105,750 102,800 Short-term investments 69,000 50,000 Cash 60,100 345,800 64,200 332,500 Total assets R$946,100 R$852,800 Equity and Liabilities 2017 2016 Equity Share capital—ordinary (R$5 par) R$300,000 R$300,000 Retained earnings 242,600 165,000 Total equity 542,600 465,400 Bonds payable 200,000 200,000 Current liabilities Accounts payable 160,000 145,400 Income taxes payable 43,500 42,000 Total current liabilities 203,500 187,400...
ENGR 314 SPRING 2019-HOMEWORK NO.2-FINANCIAL STATEMENTS Financial Statements 2.1 Consider the balance-sheet entries for War Eagle Corporation in Table P2.1 (a) Compute the firm's Current assets: S Current liabilities: S Working capital: S Shareholders' equity: S TABLE P2.1 Balance Sheet Statement as of December 31, 2015 Assets Cash Marketable securities Accounts receivable Inventories Prepaid taxes and insurance Manufacturing plant at cost Less accumulated depreciation Net fixed assets Goodwill s 150,000 200,000 150,000 50,000 30,000 600,000 00,000 500,000 20,000 TABLE P2.1...