Question

Condensed financial data of P Company appear below: P COMPANY Comparative Statements of Financial Position December 31 2017 2016 $315,000 $250,000 (65,000 (60,000) 75,000 25,000 132,000 53,000 71,00035,000 $635,000 $510,000 Plant assets Investments Prepaid expenses Inventories Accounts receivable Cash 90,000 19,000 120,000 85,000 Total Share capital-ordinary Retained earnings Bonds payable Accounts payable Accrued expenses payable $245,000 $170,000 81,000 160,000 75,000 138,000 130,000 Total $635,000 $510,000 P COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue Less: $470,000 Cost of goods sold Operating expenses (excluding depreciation) Interest expense Depreciation expense Income taxes Loss on sale of plant assets S280,000 60,000 18,000 17,000 15,000 393.000 Net income Additional information: 1. New plant assets costing $90,000 were purchased for cash in 2017 2. Old plant assets costing $25,000 were sold for $10,000 cash when book value was $13,000 3. Bonds with a face value of $30,000 were converted into $30,000 of ordinary shares. 4. A cash dividend of $20,000 was declared and paid during the year 5. Accounts payable pertain to merchandise purchases. Instructions Prepare a statement of cash flows for the year using the indirect method

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Hi

Let me know in case you face any issue:

Solution: Format and Naming convention are not available, can be slightly different: Cash flow Statement Indirect Method Particulars Operating Activities: Net Income Adiustments to reconcile net income to Net Cash Provided by Operating Activities: Depreciation expense Loss on sale of plant asset Increase in Accounts Receivable Decrease in inventory Decrease in Prepaid Expense Increase in Accounts Payable Increase in Accured expense Payable Amount ($) $ 77,000 $17,000 $ 3,000 $-32,000 $ 12,000 $ 6,000 $ 18,000 55,000$ 29,000 Net Cash Provided by Operating Activities (A) Investing Activities: Purchase of Plant Assets Sale of Plant assets Purchase of Investment Net Cash used by Investing Activities (B) Financing Activities: Issuance of Ordinary shares Cash Dividends Net Cash used by Financing Activities-C) Net decrease in cash (A+B+C) Cash balance, beginning of year Cash balance, end of year 106000 $-90,000 $10,000 $-15,000 $-95,000 S 45,000 $-20,000 $ 25,000 $ 36,000 35,000 $ 71,000

Add a comment
Know the answer?
Add Answer to:
Condensed financial data of P Company appear below: P COMPANY Comparative Statements of Financial Position December...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • I. Condensed financial data of Mennan Company appear below: MENNAN COMPANY Comparative Balance Sheet December 31...

    I. Condensed financial data of Mennan Company appear below: MENNAN COMPANY Comparative Balance Sheet December 31 2010 2009 Assets Cash $ 61,000 $ 35,000 Accounts receivable 75,000 53,000 Inventories 118,000 132,000 Prepaid expenses 21,000 25,000 Investments 100,000 75,000 Plant assets 325,000 250,000 Accumulated depreciation _(65,000) _(60.000) Total $635,000 $510,000 Liabilities and Stockholders' Equity Accounts payable $ 98,000 $ 75,000 Accrued expenses payable 24,000 24,000 Bonds payable 120,000 160,000 Common stock 275,000 170,000 Retained earnings 118.000 81.000 Total $635,000 $510,000 MENNAN...

  • The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December...

    The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets                                                                                                    2017                    2016   Property, plant and equipment (net)..................................................    $260,000            $300,000 Inventory............................................................................................        50,000                70,000 Accounts receivable (net)..................................................................        50,000                30,000 Short-term investments.....................................................................        15,000                60,000 Cash...................................................................................................        25,000                40,000       Total assets ................................................................................    $400,000            $500,000 Equity and liabilities Share capital – ordinary....................................................................    $150,000            $150,000 Retained earnings..............................................................................    110,000                70,000 Bonds payable...................................................................................        80,000              160,000...

  • The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December...

    The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets                                                                                                    2017                    2016   Property, plant and equipment (net)..................................................    $260,000            $300,000 Inventory............................................................................................        50,000                70,000 Accounts receivable (net)..................................................................        50,000                30,000 Short-term investments.....................................................................        15,000                60,000 Cash...................................................................................................        25,000                40,000       Total assets ................................................................................    $400,000            $500,000 Equity and liabilities Share capital – ordinary....................................................................    $150,000            $150,000 Retained earnings..............................................................................    110,000                70,000 Bonds payable...................................................................................        80,000              160,000...

  • 7. The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31,...

    7. The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31, Assets Cash Debt investments Accounts receivable (net) Inventory Property, plant and equipment (net) Total assets $ 2017 $ 25,000 20.000 50,000 140,000 170,000 $405,000 2016 40,000 60,000 30.000 170,000 200,000 $500.000 Liabilities and stockholders equity Accounts payable Short-term notes payable Bonds payable Common stock Retained earnings Total liabilities and stockholders' equity $ 25,000 40,000 75,000 160,000 105.000 S405,000 $ 30,000 90,000 160,000 145,000 75,000...

  • why does the issue of share is 45000? thanks Question 4. (Total 20 marks) Condensed financial...

    why does the issue of share is 45000? thanks Question 4. (Total 20 marks) Condensed financial data of Barron Ltd appear below: BARRON LTD Comparative Statement of financial positions 31 December 2017 2016 Assets Cash Accounts receivable $ 72,000 85,000 120,000 $35,000 53,000 132,000 25,000 Inventories Prepaid expenses 19,000 Investments 75,000 Plant assets 90,000 310,000 (65.000) $631,000 Accumulated depreciation 250,000 (60,000) $510,000 Total Liabilities and Equity Accounts payable $ 93,000 29,000 Accrued expenses payable Notes payable 130,000 $75,000 24,000 160,000...

  • Financial data for Beaker Company for last year appear below: Beaker Company Statements of Financial Position...

    Financial data for Beaker Company for last year appear below: Beaker Company Statements of Financial Position Beginning Balance Ending Balance Assets: Cash Accounts receivable Inventory Plant and equipment (net) Investment in Cedar Company Land (underdeveloped) Total assets $50,000 20,000 30,000 120,000 80,000 170,000 $470,000 $70,000 25,000 35,000 110,000 100,000 170,000 $510,000 $70,000 Liabilities and owners' equity: Accounts payable Long-term debt Owners' equity Total liabilities and owners' equity $90,000 250,000 250,000 150,000 $470,000 170,000 $510,000 Beaker Company Income Statement Sales $414,000...

  • Financial data for Beaker Company for last year appear below: Ragano Inc. Statements of Financial Position...

    Financial data for Beaker Company for last year appear below: Ragano Inc. Statements of Financial Position Beginning Balance Ending Balance Assets: Cash Accounts receivable Inventory Plant and equipment (net) Investment in Cedar Company Land (underdeveloped) Total assets $50,000 20,000 30,000 120,000 80,000 170,000 $470,000 $70,000 25,000 35,000 110,000 100,000 170,000 $510,000 Liabilities and owners' equity: Accounts payable Long-term deby Owners' equity Total liabilities and owners' equity $70,000 250,000 150,000 $470.000 $90,000 250,000 170,000 $510,000 Beaker Company Income Statement Sa;es Less...

  • Question: The financial statements of XYZ Company appear below: XYZ COMPANY Comparative Balance Sheet December 31,...

    Question: The financial statements of XYZ Company appear below: XYZ COMPANY Comparative Balance Sheet December 31, Assets Cash .........+4000... Short-term investments. Accounts receivable (net)...-9000 Inventory Property, plant and equipment (net) ........ Total assets ...... 2018 $ 35,000 15,000 50,000 50,000 250.000 $400.000 2017 $ 40,000 60,000 30,000 70,000 300.000 $500.000 Liabilities and stockholders' equity Accounts payable......... $ 10,000 Short-term notes payable ................. 40,000 Bonds payable ...... 88,000 Common stock ............ .....2.1.X 160,000 Retained earnings.- 960.0. 102.000 Total liabilities and stockholders'...

  • The financial statements of Hainz Company appear below: HAINZ COMPANY Comparative Balance Sheet December 31 Assets...

    The financial statements of Hainz Company appear below: HAINZ COMPANY Comparative Balance Sheet December 31 Assets 2019 Cash $20,000 Short-term investments 20,000 Accounts receivable (net) 40,000 Inventory 60,000 Property, plant and equipment (net) 260,000 Total assets $400,000 Liabilities and stockholders' equity Accounts payable $20,000 Short-term notes payable 40,000 Bonds payable 80,000 Common stock 150,000 Retained earnings 110,000 Total liabilities and stockholders' equity $400,000 2018 $40,000 60,000 30,000 70,000 300,000 $500,000 $30,000 90,000 160,000 150,000 70,000 $500,000 HAINZ COMPANY Income Statement...

  • Condensed financial data of Blossom Company follow Blossom Company Comparative Balance Sheets December 31 Assets Cash...

    Condensed financial data of Blossom Company follow Blossom Company Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total 2017 2016 $116,160 91,200 246,840 62,400 261,600 582,000 $193,920 210,720 270,000 68,160 331,200 684,000 (120,000 124,800) $1,638,000 $1,235,400 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total $ 161,520 50,400 350,400 420,000 253,080 $1,638,000 $1,235,400 $244,800 39,600 264,000 528,000 561,600 Blossom Company Income Statement Data...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT