Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)
At 0%:
Present value of inflows=5500+20,000=25500
NPV=Present value of inflows-Present value of outflows
=25500-7750
=$17750
At 50%:
Present value of inflows=5500/1.5+20,000/1.5^2=12,556
NPV=Present value of inflows-Present value of outflows
=12,556-7750
=$4806(Approx).
At 100%:
Present value of inflows=5500/2+20,000/2^2=7750
NPV=Present value of inflows-Present value of outflows
7750-7750
=0
b.Let irr be x%
At irr,present value of inflows=present value of outflows.
7750=5500/1.0x+20,000/1.0x^2
Hence x=irr=100%
a.
NPV@0% | 17750 |
NPV@50% | 4806 |
NPV@100% | 0 |
b.Irr=100%
Consider the following cash flows: Cash Flows ($) CO С1 -7,750 5,500 20,000 a. Calculate the...
Consider the following cash flows Cash Flows (5) -7350 5.100 19 200 a. Car e the net present of the above proxect for discount rates of 0.50 and 100% Do not round intermediate calculations. Round your answers to the rest whole ola NPV NPV 50% 100 b. What is the IRR of the project? Do not found intermediate a c onser your ans IRR
A project has annual cash flows of $5,500 for the next 10 years and then $9,000 each year for the following 10 years. The IRR of this 20-year project is 13.38%. If the firm's WACC is 9%, what is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent.
A project has annual cash flows of $4,500 for the next 10 years and then $5,500 each year for the following 10 years. The IRR of this 20-year project is 12.31%. If the firm's WACC is 9%, what is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. $
Check My Work (1 remaining) eBook A project has annual cash flows of $5,500 for the next 10 years and then $9,500 each year for the following 10 years. The IRR of this 20-year project is 12.54%. If the firm's WACC is 12%, what is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. $ 48,358.82 Hide Feedback Incorrect
Consider the following cash flows: Year Cash Flow 0 –$ 34,000 1 15,100 2 16,600 3 12,500 What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net present value $ What is the NPV at a discount rate of 8 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Net present...
Problem 7-20 Comparing Investment Criteria Consider the following cash flows of two mutually exclusive projects for Spartan Rubber Company. Assume the discount rate for both projects is 9 percent. Year Dry Prepreg Solvent Prepreg 0 –$ 1,850,000 –$ 825,000 1 1,115,000 450,000 2 930,000 750,000 3 765,000 420,000 a. What is the payback period for each project? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Payback period Dry Prepreg years Solvent Prepreg years...
Consider the following cash flows of two mutually exclusive projects for Spartan Rubber Company. Assume the discount rate for both projects is 8 percent. Year Dry Prepreg 0 -$1,860,000 1 1,116,000 932,000 766,000 Solvent Prepreg $830,000 455,000 760,000 422,000 a. What is the payback period for each project? (Do not round intermediate calculations and found your answers to 2 decimal places, e.g., 32.16.) Dry Prepreg Solvent Prepreg Payback period years years b. What is the NPV for each project? (Do...
Consider the following cash flows: Year 0 WN - 0 Cash Flow 33,000 14,900 16,800 12,300 a. What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. What is the NPV at a discount rate of 12 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. What is the NPV at a discount rate...
Calculate the net present value of the following project for discount rates of 0, 50, and 100%: (Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Round your answers to 2 decimal places.) C0 C1 C2 −$7,233.75 +$4,680.00 +$19,575.00 Discount Rate NPV 0% $ 50% 100% b. What is the IRR of the project? IRR %
A project has the following cash flows: Year Cash Flow 0 $ 66,500 1 –41,000 2 –32,800 What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Internal rate of return % What is the NPV of this project if the required return is 4 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your...