Problem2-12
The following information is extracted from the annual report of Lands’ End (in millions, except per share data):
Fiscal year Year 9 Year 8 Year 7 Year 6 Year 5 Year 4
Net income $31.2 $64.2 $ 51.0 $30.6 $36.1 $43.7
Cash from (used by) operations 74.3 (26.9) 121.8 41.4 34.5 22.4
Net cash flow 0.03 (86.5) 75.7 11.8 (16.1) (1.2)
Free cash flow* 27.5 (74.6) 103.3 27.5 2.4 5.1
Market price per share 32.375 39.312 28.375 14.625 16.125 24.375
(end of fiscal year)
Common shares outstanding 30.1 31.0 32.4 33.7 34.8 35.9
*Defined as Cash flow from operations ?Capital expenditures ?Dividends. Required:
a. Calculate and graph the following separate relations:
(1) Net income per share (EPS) and market price per share
EPS Year9: -1.43 year8: 2.94 year7: -2.19 year6: -0.74 year5: 0.05 year4: 0.59
(2) Cash from operations per share and market price per share
(3) Net cash flow per share and market price per share
(4) Free cash flow per share and market price per share
b. Which of the measures extracted from the annual report appear to best explain changes in stock price? Discuss the implications of this for stock valuation.
c. Choose another company and prepare similar graphs. Do your observations from Lands’ End generalize?
a.
|
| Yr 9 | Yr 8 | Yr 7 | Yr 6 | Yr 5 | Yr 4 |
1. | Net income per share | 1.04a | 2.07 | 1.57 | 0.91 | 1.04 | 1.22 |
| Price per share | 32.375 | 39.312 | 28.375 | 14.625 | 16.125 | 24.375 |
|
|
|
|
|
|
|
|
2. | Operating cash flow per share | 2.47b | -0.86 | 3.76 | 1.23 | 0.99 | 0.62 |
| Price per share | 32.375 | 39.312 | 28.375 | 14.625 | 16.125 | 24.375 |
|
|
|
|
|
|
|
|
3. | Net cash flow per share | 0.00c | -2.79 | 2.34 | 0.35 | -0.46 | -0.03 |
| Price per share | 32.375 | 39.312 | 28.375 | 14.625 | 16.125 | 24.375 |
|
|
|
|
|
|
|
|
4. | Free cash flow per share | 0.91d | -2.41 | 3.19 | 0.82 | 0.07 | 0.14 |
| Price per share | 32.375 | 39.312 | 28.375 | 14.625 | 16.125 | 24.375 |
a: (31.2/30.1)
b: (74.3/30.1)
c: (0.03/30.1)
d: (27.5/30.1)
b. The net income per share figure best explains the stock price. As you can see from your graph, the graph of these two values across time is almost parallel.
c. Solutions depends on the company and data collected.
charge car p/l is considering a project to launch charging stations for electric cars around australia. The initial investment is expected to be$100,000,000 and the term of the project is 6 years the required rate of return from the project is 14% the annual cash flows are outlined in the following date end of year and cash flow p.a ($m) year1 20 year2 22 year3 25 year4 30 year5 34 year6 37 a, Based on charge car required...
Explain each letter in the questions above. b) If the terminal growth rate is projected to be 6%, rather than 5%, re-estimate the value of a share of Global Services. Does this new estimate make sense? c) If the expected market return is assumed to be 9%, rather than 10%, re-estimate the value of a share of Global Services. Does this new estimate make sense? d) If the systematic risk coefficient (beta) of the stock increases from 1.25 to 1.40,...
Don't know how to get the value in blue to get diluted EPS from each operation Delicious Subs Ltd. (DSL) was incorporated on January 1, 2021. Its capital structure includes 9,000 ordinary shares; 1,800, $60,2% cumulative preferred shares; and 3,500 options on ordinary shares with a strike price of $12. DSL's net income (loss) for the year ended December 31, 2021, was ($13,000), consisting of a profit from continuing operations of $40,000 and a loss from discontinued operations of ($53,000)....
Financial Statement Analysis The financial statements for Nike, Inc., are presented in Appendix C at the end of text. The following additional information in thousands is available: Accounts receivable at May 31, 2010 $ 3,138 Inventories at May 31, 2010 2,715 Total assets at May 31, 2010 14,998 Stockholders'equity at May 31, 2010 9,843 Instructions 1. Determine the following measures for the fiscal years ended May 31, 2013 (fiscal 2012), and May 31, 2012 (fiscal 2011), rounding to one decimal...
Westfield Capital Management Co.'s equity investment strategy is to invest in companies with low price-to-book ratios, while considering differences in solvency and asset utilization. Westfield is considering investing in the shares of either Jerry's Departmental Stores (JDS) or Miller Stores (MLS). Selected financial data for both companies follow:SELECTED FINANCIAL DATA AS OF MARCH 31, 2006($ millions)JDSMLSSales$21,250$18,500Fixed assets5,7005,500Short-term debt 1,000Long-term debt2,7002,500Equity6,0007,500Outstanding shares (in millions)250400Stock price ($ per share)51.5049.50Required:a. Compute each of the following ratios for both JDS and MLS:(1) Price-to-book ratio(2) Total-debt-to-equity...
CASE 3–3 Analyzing and Interpreting EquityRefer to the annual report of Campbell Soup Company in Appendix A.Required:a. Determine the book value per share of Campbell Soup’s common stock for Year11.b. Identify the par value of Campbell Soup’s common shares. Determine the number of common shares authorized, issued, and outstanding at the end of Year 11.c. Determine how many common shares Campbell Soup repurchased as treasury stock for Year 11. Determine the price at which Campbell Soup repurchased the shares. IMG_8454.JPG
1.4 Consider the following financial information for a company (in millions of dollars) Partial income statement (latest year ending December 31, 2017): Sales $900 Cost of goods sold ($350) Other expenses ($200) Depreciation ($120) Interest expenses ($30) Partial balance sheet (as of December 31) 2016 2017 Cash $30 $20 Receivables $200 $250 Inventories $220 $210 Net fixed assets $500 $520 Accounts payable $100 $120 Accruals $80 $100 Short-term debt $50 $10 Long-term debt $270 $270 a) Assuming an income...
1.4 Consider the following financial information for a company (in millions of dollars) Partial income statement (latest year ending December 31, 2017): Sales $900 Cost of goods sold ($350) Other expenses ($200) Depreciation ($120) Interest expenses ($30) Partial balance sheet (as of December 31) 2016 2017 Cash $30 $20 Receivables $200 $250 Inventories $220 $210 Net fixed assets $500 $520 Accounts payable $100 $120 Accruals $80 $100 Short-term debt $50 $10 Long-term debt $270 $270 Net income after taxes...
How do I identify which accounting method Netflix used based on the 2018 financial statement? How does the company treat its intangible assets/amortization? Income Statement Balance Sheet Cash Flow Statement Key Financial Ratios Format: Annual Search for ticker or company nam Annual Data Millions of US S except per share data 2018-12-31 2017-12-31 2016-12-31 Revenue Cost Of Goods Sold Gross Profit Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense $15,794.34...
Can you help me with these accounting questions? Please show full work. Thank you. 7. JKL earned net income of $80,000. Shares outstanding = 100,000, and no preferred stock. What is the EPS? (How does preferred stock change the EPS calculation?) 6. Roger issued 500,000 shares of common stock with par $1. What is the effect of a 2 for 1 stock split? Is a journal entry required for this? Provide two examples of non-cash investing and financing transactions. 8....